PETER WARREN AUTOMOTIVE HOLDINGS LIMITED (PWR)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

PWR - PETER WARREN AUTOMOTIVE HOLDINGS LIMITED

FNArena Sector : Automobiles & Components
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 6.05
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.75

20 Nov
2024

0.000

OPEN

$1.75

0.000

HIGH

$1.76

269,788

LOW

$1.75

TARGET
$3.733

+1.91 change from previous day

113.3% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMA . AOV . APE . ARB . ASG . BAP . CAR . IFM . MTO . MXI . PWH . RPM . SFC . SNL . SUL . VMT .
FNARENA'S MARKET CONSENSUS FORECASTS
PWR: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 21.0 16.9 xxx
DPS (cps) xxx 14.5 9.4 xxx
EPS Growth xxx - 36.0% - 19.7% xxx
DPS Growth xxx - 34.1% - 34.9% xxx
PE Ratio xxx N/A 10.4 xxx
Dividend Yield xxx N/A 5.4% xxx
Div Pay Ratio(%) xxx 69.1% 56.0% xxx

Dividend yield today if purchased 3 years ago: 4.60%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

8.26

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 03/09 - ex-div 6c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx21.0
DPS All xxxxxxxxxxxxxxx14.5
Sales/Revenue xxxxxxxxxxxxxxx2,473.5 M
Book Value Per Share xxxxxxxxxxxxxxx300.3
Net Operating Cash Flow xxxxxxxxxxxxxxx75.0 M
Net Profit Margin xxxxxxxxxxxxxxx1.46 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx7.00 %
Return on Invested Capital xxxxxxxxxxxxxxx4.52 %
Return on Assets xxxxxxxxxxxxxxx2.72 %
Return on Equity xxxxxxxxxxxxxxx7.00 %
Return on Total Capital xxxxxxxxxxxxxxx7.99 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx30.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx479 M
Long Term Debt xxxxxxxxxxxxxxx312 M
Total Debt xxxxxxxxxxxxxxx791 M
Goodwill - Gross xxxxxxxxxxxxxxx315 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx45 M
Price To Book Value xxxxxxxxxxxxxxx0.56

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx10.7 M
Capex % of Sales xxxxxxxxxxxxxxx0.43 %
Cost of Goods Sold xxxxxxxxxxxxxxx2,294 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx83 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx3 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.3

No. Of Recommendations

4
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Citi

xx/xx/xxxx

1

xxxxxxx xx xxx xxxx xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

23/08/2024

3

Equal-weight

$1.80

2.86%

Peter Warren Automotive's FY24 profit (PBT) of $56.8m was towards the upper end of the $52-57m guidance range issued in late-May, but Morgan Stanley highlights uncertainty remains around the margin trajectory.

The 2H gross margin was 16.3% versus 17.6% in H1 and 19% in FY23, highlight the analysts.

More positively, the broker points out current margin headwinds have driven a greater focus on operations including right-sizing inventory and cost-out initiatives.

The target falls to $1.80 from $1.90. Equal-weight. Industry View: In-Line.

FORECAST
Morgan Stanley forecasts a full year FY25 EPS of 19.30 cents.
Morgan Stanley forecasts a full year FY26 EPS of 19.40 cents.

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Moelis

26/08/2024

3

Hold

$1.85

5.71%

Moelis comments Peter Warren Automotive's reported FY24 results met the updated May guidance.

Acquisitions offset weaker margins and higher interest costs, the analyst highlighted, with the dividend for 2H24 down -45% to 6c on the previous corresponding period.

Management suggested revenue growth from new/used cars/parts and service in FY25 with new car margins forecast to remain squeezed.

The new CEO, Andrew Doyle commences on Oct 1. Hold rating retained. Target price $1.85.

FORECAST
Moelis forecasts a full year FY25 dividend of 10.80 cents and EPS of 17.60 cents.
Moelis forecasts a full year FY26 dividend of 10.90 cents and EPS of 17.80 cents.

PWR STOCK CHART