MAXIPARTS LIMITED (MXI)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

MXI

MXI - MAXIPARTS LIMITED

FNArena Sector : Automobiles & Components
Year End: June
GICS Industry Group : Capital Goods
Debt/EBITDA: 2.96
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.95

21 Mar
2025

0.000

OPEN

$1.95

0.000

HIGH

$1.95

843

LOW

$1.95

TARGET
$2.60 33.3% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMA . AOV . APE . ARB . ASG . BAP . CAR . IFM . MTO . PWH . PWR . RPM . SFC . SNL . SUL . VMT .
FNARENA'S MARKET CONSENSUS FORECASTS
MXI: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 5.3 15.7 xxx
DPS (cps) xxx 5.1 6.6 xxx
EPS Growth xxx - 57.4% 100.0% xxx
DPS Growth xxx - 19.6% 28.4% xxx
PE Ratio xxx N/A 12.4 xxx
Dividend Yield xxx N/A 3.4% xxx
Div Pay Ratio(%) xxx 97.2% 42.0% xxx

Dividend yield today if purchased 3 years ago: 2.27%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 2.64

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 28/02 - ex-div 2.57c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx5.3
DPS All xxxxxxxxxxxxxxx5.1
Sales/Revenue xxxxxxxxxxxxxxx243.9 M
Book Value Per Share xxxxxxxxxxxxxxx181.4
Net Operating Cash Flow xxxxxxxxxxxxxxx10.6 M
Net Profit Margin xxxxxxxxxxxxxxx2.30 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx6.10 %
Return on Invested Capital xxxxxxxxxxxxxxx3.88 %
Return on Assets xxxxxxxxxxxxxxx2.90 %
Return on Equity xxxxxxxxxxxxxxx6.10 %
Return on Total Capital xxxxxxxxxxxxxxx9.13 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx7.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx9 M
Long Term Debt xxxxxxxxxxxxxxx59 M
Total Debt xxxxxxxxxxxxxxx68 M
Goodwill - Gross xxxxxxxxxxxxxxx38 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx14 M
Price To Book Value xxxxxxxxxxxxxxx1.08

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx1.4 M
Capex % of Sales xxxxxxxxxxxxxxx0.57 %
Cost of Goods Sold xxxxxxxxxxxxxxx217 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx13 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

24/02/2025

1

Buy

$2.60

33.33%

MaxiPARTS' business improved in its first half result, Ord Minnett observes, despite the challenging environment. EBITDA margins rose 40 basis points to 10% and there is scope for further improvement.

The softening of general transport activity across the east coast of Australia and an increase in competitive pricing during the half are expected to continue, yet the broker upgrades estimates for FY25-27 earnings by 2-5%, given the first half was stronger than expected.

Buy rating. Target is $2.60.

FORECAST
Ord Minnett forecasts a full year FY25 dividend of 6.60 cents and EPS of 15.70 cents.
Ord Minnett forecasts a full year FY26 dividend of 7.50 cents and EPS of 17.70 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

27/02/2025

1

Buy

$2.50

28.21%

Canaccord Genuity notes MaxiPARTS 1H25 result showed strong performance following integration with recently acquired WA-based Independent Parts and Forch Australia in Brisbane.

EBITDA was up 28.6% y/y to $13.7m, slightly ahead of the broker's $13.4m forecast.

Strong operating cash flow helped reduce net debt to $10.4m from $15.9m in FY23, and the broker expects further improvement across FY25 to $5.6m.

No material forecast changes. Buy rating remains and target price is unchanged at $2.5.

FORECAST
Canaccord Genuity forecasts a full year FY25 dividend of 6.63 cents and EPS of 17.00 cents.
Canaccord Genuity forecasts a full year FY26 dividend of 8.00 cents and EPS of 20.00 cents.
Access Extra Coverage Research History >

MXI STOCK CHART

FNArena News on MXI

1
Weekly Ratings, Targets, Forecast Changes – 07-03-25

Mar 10 2025 - Weekly Reports
2
Australian Broker Call *Extra* Edition – Feb 27, 2025

Feb 27 2025 - Daily Market Reports
3
FNArena Corporate Results Monitor – 25-02-2025

Feb 25 2025 - Australia
4
Australian Broker Call *Extra* Edition – Sep 02, 2024

Sep 02 2024 - Daily Market Reports
5
FNArena Corporate Results Monitor – 26-08-2024

Aug 26 2024 - Australia

Latest Automobiles & Components News

1
Eagers: Peer Outperformance & Margin Upside

Mar 14 2025 - Small Caps
2
Infomedia Confident Turnaround Is Happening

Nov 13 2024 - Small Caps
3
Structural Demand Favours ARB, Amotiv & Bapcor

Oct 31 2024 - Australia
4
ARB Corp Investing For US Growth

Oct 21 2024 - Australia
5
Amotiv’s Potential Going Unnoticed

Oct 02 2024 - Small Caps
6
ARB Corp’s Making America Great(er)

Sep 11 2024 - Small Caps
7
Is Supply Network A Forever Stock?

Sep 05 2024 - Small Caps
8
PWR Holdings Revs Up For FY26 Growth

Aug 21 2024 - Small Caps
9
Resilient CAR Group Motors On

Aug 16 2024 - Australia
10
Premium ARB Corp Keeps Delivering The Goods

May 16 2024 - Small Caps