MAXIPARTS LIMITED (MXI)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

MXI

MXI - MAXIPARTS LIMITED

FNArena Sector : Automobiles & Components
Year End: June
GICS Industry Group : Capital Goods
Debt/EBITDA: 2.31
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$2.54

29 Aug
2025

-0.050

OPEN

$2.55

-1.93%

HIGH

$2.59

12,489

LOW

$2.50

TARGET
$3.00 18.1% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMA . AOV . APE . ARB . ASG . BAP . CAR . IFM . MTO . PWH . PWR . RPM . SFC . SNL . SUL . VMT .
FNARENA'S MARKET CONSENSUS FORECASTS
MXI: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx 14.0 18.1 xxx
DPS (cps) xxx 6.2 7.0 xxx
EPS Growth xxx 100.0% 29.7% xxx
DPS Growth xxx 20.0% 13.5% xxx
PE Ratio xxx N/A 14.3 xxx
Dividend Yield xxx N/A 2.7% xxx
Div Pay Ratio(%) xxx 44.2% 38.7% xxx

Dividend yield today if purchased 3 years ago: 2.68%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

2.38

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 28/02 - ex-div 2.57c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx14.0
DPS All xxxxxxxxxxxxxxx6.2
Sales/Revenue xxxxxxxxxxxxxxx267.1 M
Book Value Per Share xxxxxxxxxxxxxxx189.9
Net Operating Cash Flow xxxxxxxxxxxxxxx17.3 M
Net Profit Margin xxxxxxxxxxxxxxx3.20 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx8.32 %
Return on Invested Capital xxxxxxxxxxxxxxx5.39 %
Return on Assets xxxxxxxxxxxxxxx4.04 %
Return on Equity xxxxxxxxxxxxxxx8.32 %
Return on Total Capital xxxxxxxxxxxxxxx9.84 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx13.6 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx11 M
Long Term Debt xxxxxxxxxxxxxxx52 M
Total Debt xxxxxxxxxxxxxxx63 M
Goodwill - Gross xxxxxxxxxxxxxxx38 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx15 M
Price To Book Value xxxxxxxxxxxxxxx1.21

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx1.1 M
Capex % of Sales xxxxxxxxxxxxxxx0.41 %
Cost of Goods Sold xxxxxxxxxxxxxxx237 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx14 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

25/08/2025

1

Buy

$3.00

18.11%

MaxiPARTS reported FY25 profit of $8.8m, up 40.5% year-on-year and in line with Ord Minnett’s $8.7m forecast.

The result highlights to the analyst ongoing operational gains and a stronger financial position, despite revenue headwinds during the year.

Sales rose 9.5% to $267.1m, just below the broker’s $271.7m forecast, with growth slowing in the second half. Earnings (EBITDA) of $27.3m were up 18.4% and matched forecasts, while margins improved to 10.2%.

Net debt fell to $7.2m from $15.9m, supported by strong cash flow, highlights the analyst.

The broker believes customer demand will remain steady. FY26-FY27 earnings forecasts are upgraded by 2-5% on stronger margins.

Ord Minnett retains a Buy rating. target rises to $3.00 from $2.60.

FORECAST
Ord Minnett forecasts a full year FY26 dividend of 7.00 cents and EPS of 18.10 cents.
Ord Minnett forecasts a full year FY27 dividend of 8.50 cents and EPS of 20.90 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

27/08/2025

1

Buy

$2.75

8.27%

Canaccord Genuity assesses MaxiPARTS' FY25 result as strong, with EBITDA and net profit before tax ahead of its forecasts by 1%.

Cash flow before interest and tax was $23m representing 84% cash conversation, and net debt declined to $7.2m from $15.9m in FY24.

The broker notes the company is now well-positioned to leverage organic operations and the two acquisitions in 2023. The new Kalgoorlie site is also expected to deliver positive EBITDA by 2H26.

The broker cut FY26-27 revenue forecasts by -2-3% but lifted FY26 EBIT forecast by 2.6% and FY27 by 3%.

Buy. Target rises to $2.75 from $2.50.

FORECAST
Canaccord Genuity forecasts a full year FY26 dividend of 7.59 cents and EPS of 20.00 cents.
Canaccord Genuity forecasts a full year FY27 dividend of 8.25 cents and EPS of 22.00 cents.

MXI STOCK CHART