PWR HOLDINGS LIMITED (PWH)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

PWH

PWH - PWR HOLDINGS LIMITED

FNArena Sector : Automobiles & Components
Year End: June
GICS Industry Group : Automobiles & Components
Debt/EBITDA: 1.56
Index: ASX300 | ALL-ORDS

PWR Holdings is a global designer and manufacturer of advanced cooling products and systems for motorsport, automotive, aerospace, defence and other specialised applications.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$11.85

27 Aug
2026

-0.150

OPEN

$12.00

-1.25%

HIGH

$12.35

271,413

LOW

$11.83

TARGET
$12.15 2.5% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AHL . AMA . AOV . APE . ARB . ASG . BAP . CAR . CMA . MTO . MXI . PWR . RPM . SFC . SNL . SUL . VMT .
FNARENA'S MARKET CONSENSUS FORECASTS
PWH: 1
Title FY25
Actual
FY26
Actual
FY27
Forecast
FY28
Forecast
EPS (cps) xxx 17.8 23.4 xxx
DPS (cps) xxx 0.0 11.3 xxx
EPS Growth xxx 83.2% 31.7% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 50.2 xxx
Dividend Yield xxx N/A 1.0% xxx
Div Pay Ratio(%) xxx N/A 48.4% xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 02/03 - ex-div 3.00c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202120222023202420252026
EPS Basic xxxxxxxxxxxxxxx17.8
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx170.7 M
Book Value Per Share xxxxxxxxxxxxxxx112.1
Net Operating Cash Flow xxxxxxxxxxxxxxx37.0 M
Net Profit Margin xxxxxxxxxxxxxxx10.48 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202120222023202420252026
Return on Capital Employed xxxxxxxxxxxxxxx16.75 %
Return on Invested Capital xxxxxxxxxxxxxxx10.78 %
Return on Assets xxxxxxxxxxxxxxx8.34 %
Return on Equity xxxxxxxxxxxxxxx16.75 %
Return on Total Capital xxxxxxxxxxxxxxx16.01 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx8.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202120222023202420252026
Short-Term Debt xxxxxxxxxxxxxxx3 M
Long Term Debt xxxxxxxxxxxxxxx58 M
Total Debt xxxxxxxxxxxxxxx60 M
Goodwill - Gross xxxxxxxxxxxxxxx5 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx7 M
Price To Book Value xxxxxxxxxxxxxxx7.11

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202120222023202420252026
Capex xxxxxxxxxxxxxxx26.4 M
Capex % of Sales xxxxxxxxxxxxxxx15.45 %
Cost of Goods Sold xxxxxxxxxxxxxxx127 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx17 M
Research & Development xxxxxxxxxxxxxxx15 M
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

24/08/2026

3

Hold

$11.50

-2.95%

Bell Potter maintains its Hold recommendation for PWR Holdings with its target price increased to $11.50 from $9.25 following an FY26 financial result featuring revenue growth of 31% to $170.7m and an EBITDA increase of 60% to $40.7m.

Net profit after tax rose 83% to $17.9m, beating consensus due to stronger motorsports revenue and lower depreciation and amortisation, while strong cash conversion of 105% reduced net debt to $5.6m.

PWR Holdings declared an increased final dividend of 5.0c fully franked, bringing total dividends for the year to 8.0c.

While management does not issue specific formal guidance, divisional growth expectations point towards FY27 revenue of approximately $185m and a statutory net profit after tax margin expansion of around 200bps to 12.5%, which includes anticipated start-up costs for a new facility in Poland.

The analyst has upgraded FY27 and FY28 revenue forecasts by 5% and 6% alongside net profit upgrades of 9% and 11%, reflecting positive momentum led by the aerospace and defence division.

FORECAST
Bell Potter forecasts a full year FY27 dividend of 11.00 cents and EPS of 23.30 cents.
Bell Potter forecasts a full year FY28 dividend of 14.50 cents and EPS of 30.30 cents.

Morgans

xx/xx/xxxx

3

xxxxxxxxx xx xxxx xxxx xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

25/08/2026

3

Hold

$12.49

5.40%

Moelis maintains its Hold recommendation for PWR Holdings with its target price increased to $12.49 from $11.00 following an FY26 financial result featuring net profit after tax growth of 83% to $17.9m, which beat expectations by 8% due to a stronger motorsports result.

Revenue grew 31% to $170.7m and EBITDA increased 60% to $40.7m, driven by robust performance in motorsports and aerospace and defence.

Operating cash flow reached $36.9m, enabling net debt to reduce to $5.6m, while the full year dividend doubled to 8.0c fully franked.

Confidence in medium-term growth is supported by a strong $40m order book in aerospace and defence alongside the establishment of a new facility in Poland.

The analysts highlight that while the company possesses a promising long-term growth pathway, the current share price already captures a significant portion of this potential.

FORECAST
Moelis forecasts a full year FY27 dividend of 12.20 cents and EPS of 23.00 cents.
Moelis forecasts a full year FY28 dividend of 17.30 cents and EPS of 32.90 cents.

PWH STOCK CHART