ENDEAVOUR GROUP LIMITED (EDV)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

EDV

EDV - ENDEAVOUR GROUP LIMITED

FNArena Sector : Food, Beverages & Tobacco
Year End: June
GICS Industry Group : Food & Staples Retailing
Debt/EBITDA: 3.89
Index: ASX100 | ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$3.25

07 May
2026

0.000

OPEN

$3.25

0.000

HIGH

$3.28

3,972,331

LOW

$3.22

TARGET
$3.464 6.6% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMC . AVG . CKF . COL . DMP . GYG . ING . LRK . MBH . MTS . RFG . SGLLV . SPG . TWE . WOA . WOW . YOW .
FNARENA'S MARKET CONSENSUS FORECASTS
EDV: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx 23.8 21.1 xxx
DPS (cps) xxx 25.1 15.1 xxx
EPS Growth xxx - 16.8% - 11.4% xxx
DPS Growth xxx 15.2% - 39.9% xxx
PE Ratio xxx N/A 15.4 xxx
Dividend Yield xxx N/A 4.6% xxx
Div Pay Ratio(%) xxx 105.5% 71.5% xxx

Dividend yield today if purchased 3 years ago: 3.95%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

7.73

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 07/03 - ex-div 12.50c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx23.8
DPS All xxxxxxxxxxxxxxx25.1
Sales/Revenue xxxxxxxxxxxxxxx12,058.0 M
Book Value Per Share xxxxxxxxxxxxxxx214.1
Net Operating Cash Flow xxxxxxxxxxxxxxx1,152.0 M
Net Profit Margin xxxxxxxxxxxxxxx3.53 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx11.20 %
Return on Invested Capital xxxxxxxxxxxxxxx4.54 %
Return on Assets xxxxxxxxxxxxxxx3.62 %
Return on Equity xxxxxxxxxxxxxxx11.20 %
Return on Total Capital xxxxxxxxxxxxxxx9.02 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx460.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx350 M
Long Term Debt xxxxxxxxxxxxxxx5,467 M
Total Debt xxxxxxxxxxxxxxx5,817 M
Goodwill - Gross xxxxxxxxxxxxxxx1,813 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx318 M
Price To Book Value xxxxxxxxxxxxxxx1.87

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx334.0 M
Capex % of Sales xxxxxxxxxxxxxxx2.77 %
Cost of Goods Sold xxxxxxxxxxxxxxx7,832 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx3,347 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx31 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

-0.1

No. Of Recommendations

7
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

5

xxxxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

4

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

05/05/2026

3

Hold

$3.30

1.54%

Endeavour Group's 3Q26 trading update was slightly below Morgans' expectations.

Retail sales rose 0.7%, outperforming Coles' Liquor segment, while Hotels growth slowed to 3.7% as cost of living pressures weighed on spending, Morgans highlights.

Management flagged higher inventory, fuel and freight costs, alongside a $100m cost-out program targeted for FY27 to improve efficiency and offset inflation.

The broker reduces FY26-FY28 underlying earnings (EBIT) forecasts by -3% to -14% to reflect weaker sales and margin pressure.

Hold retained, with the target price lowered to $3.30 from $3.65.

FORECAST
Morgans forecasts a full year FY26 dividend of 15.00 cents and EPS of 21.00 cents.
Morgans forecasts a full year FY27 dividend of 16.00 cents and EPS of 22.00 cents.

Citi

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

07/05/2026

4

Underweight

$3.20

-1.54%

Jarden retains an Underweight rating for Endeavour Group and raises the target price to $3.20 from $3.10 following adjustments to risk-free rate assumptions.

The broker cut earnings per share forecasts by -7% over the next two years reflecting softer sales trends across retail and hotels during March and April.

Margin pressures continue to build due to a higher promotional mix and rising fuel costs, while a $400m increase in inventory will generate incremental annual interest expenses.

A $100m net cost-out target for FY27 provides some offset, but the report notes rising competition, rent step-ups, and structural declines in liquor consumption remain significant headwinds.

The upcoming strategy day will be closely watched for plans to profitably grow market share, lift returns on invested capital, and transform into an integrated entertainment business.

FORECAST
Jarden forecasts a full year FY26 dividend of 13.80 cents and EPS of 19.80 cents.
Jarden forecasts a full year FY27 dividend of 16.00 cents and EPS of 21.90 cents.

EDV STOCK CHART