ENDEAVOUR GROUP LIMITED (EDV)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

EDV

EDV - ENDEAVOUR GROUP LIMITED

FNArena Sector : Food, Beverages & Tobacco
Year End: June
GICS Industry Group : Food & Staples Retailing
Debt/EBITDA: 3.89
Index: ASX100 | ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$3.60

24 Mar
2026

-0.030

OPEN

$3.65

-0.83%

HIGH

$3.66

4,737,421

LOW

$3.59

TARGET
$3.757 4.4% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMC . AVG . CKF . COL . DMP . GYG . ING . LRK . MBH . MTS . RFG . SGLLV . SPG . TWE . WOA . WOW . YOW .
FNARENA'S MARKET CONSENSUS FORECASTS
EDV: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx 23.8 21.7 xxx
DPS (cps) xxx 25.1 15.9 xxx
EPS Growth xxx - 16.8% - 8.6% xxx
DPS Growth xxx 15.2% - 36.8% xxx
PE Ratio xxx N/A 15.8 xxx
Dividend Yield xxx N/A 4.6% xxx
Div Pay Ratio(%) xxx 105.5% 73.0% xxx

Dividend yield today if purchased 3 years ago: 3.73%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

7.32

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 07/03 - ex-div 12.50c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx23.8
DPS All xxxxxxxxxxxxxxx25.1
Sales/Revenue xxxxxxxxxxxxxxx12,058.0 M
Book Value Per Share xxxxxxxxxxxxxxx214.1
Net Operating Cash Flow xxxxxxxxxxxxxxx1,152.0 M
Net Profit Margin xxxxxxxxxxxxxxx3.53 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx11.20 %
Return on Invested Capital xxxxxxxxxxxxxxx4.54 %
Return on Assets xxxxxxxxxxxxxxx3.62 %
Return on Equity xxxxxxxxxxxxxxx11.20 %
Return on Total Capital xxxxxxxxxxxxxxx9.02 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx460.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx350 M
Long Term Debt xxxxxxxxxxxxxxx5,467 M
Total Debt xxxxxxxxxxxxxxx5,817 M
Goodwill - Gross xxxxxxxxxxxxxxx1,813 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx318 M
Price To Book Value xxxxxxxxxxxxxxx1.87

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx334.0 M
Capex % of Sales xxxxxxxxxxxxxxx2.77 %
Cost of Goods Sold xxxxxxxxxxxxxxx7,832 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx3,347 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx31 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.1

No. Of Recommendations

7
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

4

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

05/03/2026

1

Buy

$4.15

15.28%

Endeavour Group pre-reported disappointing 1H26 revenue, earnings and profit numbers in January 2026, Bell Potter reminds investors.

The company’s investment in lower prices and elevated levels of promotional activity lead to an -84bps decline in margins, Bell Potter notes. Inflationary pressures continue to the impact cost base, however were mitigated by cost savings initiatives during the period.

In the first seven weeks of 2H26, retail sales grew 1.3% and hotel sales grew 4.5%. Bell Potter notes retail continues to gain share in a competitive liquor market.

Endeavour plans to unveil its comprehensive strategic review at an Investor Day on the 27th of May 2026. Target rises to $4.15 from $4.00, Buy retained.

FORECAST
Bell Potter forecasts a full year FY26 dividend of 15.00 cents and EPS of 21.50 cents.
Bell Potter forecasts a full year FY27 dividend of 18.00 cents and EPS of 24.20 cents.

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

5

xxxxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

11/03/2026

4

Underweight

$3.10

-13.89%

Jarden found the pre-announced first half result from Endeavour Group contained few surprises. The focus was on the second half and the new strategy, which will be outlined on May 27.

So far the company's strategy is to retain both retail and hotel businesses in the portfolio.

Going forward, the broker envisages some risk that further price investment will be required, but there remain plenty of opportunities for the business to capitalise on brand strength, loyalty and cross selling.

Caution prevails and an Underweight rating is retained until there is further clarity around the reset under the new CEO. Target price is reduced to $3.10 from $3.20.

FORECAST
Jarden forecasts a full year FY26 dividend of 14.80 cents and EPS of 21.40 cents.
Jarden forecasts a full year FY27 dividend of 17.00 cents and EPS of 23.60 cents.

EDV STOCK CHART