ENDEAVOUR GROUP LIMITED (EDV)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

EDV

EDV - ENDEAVOUR GROUP LIMITED

FNArena Sector : Food, Beverages & Tobacco
Year End: June
GICS Industry Group : Food & Staples Retailing
Debt/EBITDA: 3.89
Index: ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$3.68

17 Nov
2025

0.010

OPEN

$3.66

0.27%

HIGH

$3.70

3,510,957

LOW

$3.62

TARGET
$3.917 6.4% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMC . AVG . CKF . COL . DMP . GYG . ING . LRK . MBH . MTS . RFG . SGLLV . SPG . TWE . WOA . WOW . YOW .
FNARENA'S MARKET CONSENSUS FORECASTS
EDV: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 23.8 24.5 xxx
DPS (cps) xxx 25.1 18.7 xxx
EPS Growth xxx - 16.8% 2.9% xxx
DPS Growth xxx 15.2% - 25.5% xxx
PE Ratio xxx N/A 15.1 xxx
Dividend Yield xxx N/A 5.1% xxx
Div Pay Ratio(%) xxx 105.5% 76.4% xxx

Dividend yield today if purchased 3 years ago: 3.51%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 6.79

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 03/09 - ex-div 7.5c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx23.8
DPS All xxxxxxxxxxxxxxx25.1
Sales/Revenue xxxxxxxxxxxxxxx12,058.0 M
Book Value Per Share xxxxxxxxxxxxxxx214.1
Net Operating Cash Flow xxxxxxxxxxxxxxx1,152.0 M
Net Profit Margin xxxxxxxxxxxxxxx3.53 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx11.20 %
Return on Invested Capital xxxxxxxxxxxxxxx4.54 %
Return on Assets xxxxxxxxxxxxxxx3.62 %
Return on Equity xxxxxxxxxxxxxxx11.20 %
Return on Total Capital xxxxxxxxxxxxxxx9.02 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx460.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx350 M
Long Term Debt xxxxxxxxxxxxxxx5,467 M
Total Debt xxxxxxxxxxxxxxx5,817 M
Goodwill - Gross xxxxxxxxxxxxxxx1,813 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx318 M
Price To Book Value xxxxxxxxxxxxxxx1.87

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx334.0 M
Capex % of Sales xxxxxxxxxxxxxxx2.77 %
Cost of Goods Sold xxxxxxxxxxxxxxx7,832 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx3,347 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx31 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

7
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

03/11/2025

3

Hold

$3.70

0.54%

Endeavour Group’s September quarter update was weaker than expected by Morgans as Retail sales fell -1.4% and Hotels rose 4.4%.

Management noted liquor sales remain soft as consumers prioritise value, with promotional activity and online discounting pressuring retail margins despite improving trends in September and October.

Hotels performed well across food, bars and gaming, explains the broker, though rising labour, security and D&A costs are expected to constrain 1H26 margins.

The analysts cut their FY26-FY28 earnings (EBIT) forecasts by -5% and profit by between -7-8% on lower margin assumptions.

Morgans retains a Hold rating and lowers its target to $3.70 from $4.15.

FORECAST
Morgans forecasts a full year FY26 dividend of 18.20 cents and EPS of 24.00 cents.
Morgans forecasts a full year FY27 dividend of 20.00 cents and EPS of 26.30 cents.

Macquarie

xx/xx/xxxx

5

xxxxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

xx/xx/xxxx

1

xxxxxxx xx xxx xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

17/11/2025

3

Upgrade to Neutral from Underweight

$3.60

-2.17%

Jarden believes Endeavour Group’s refreshed leadership team under CEO Jayne Hrdlicka is well placed to execute a strategy leveraging the company’s brands, retail network, digital platforms and pubs to reignite top-line growth.

The broker highlights new hires Benjamin Ward (ex-Supercheap Auto) ((SUL)) and Catriona Larritt, ex-Qantas Airways ((QAN)) as pivotal to strengthening brand adjacencies and integrating data to enhance customer loyalty.

It's felt near-term pricing resets may pressure margins at the 1H26 result, though early signs point to improving momentum at Dan Murphy’s.

The analysts see long-term potential for multiple expansion if execution succeeds. Jarden retains a Neutral rating and $3.60 target.

FORECAST
Jarden forecasts a full year FY26 dividend of 19.00 cents and EPS of 24.20 cents.
Jarden forecasts a full year FY27 dividend of 21.00 cents and EPS of 27.10 cents.
Access Extra Coverage Research History >

EDV STOCK CHART

FNArena News on EDV

1
Australian Broker Call *Extra* Edition – Nov 17, 2025

Nov 17 2025 - Daily Market Reports
2
Rudi’s View: Antipa, Computershare, IPH, Lynas, Macquarie, Rio Tinto & More

Nov 13 2025 - Rudi's View
3
Weekly Ratings, Targets, Forecast Changes – 07-11-25

Nov 10 2025 - Weekly Reports
4
Rudi’s View: Amcor, Charter Hall, Challenger, Goodman, Woolworths & More

Nov 06 2025 - Rudi's View
5
Rudi’s View: Eagers Automotive, Catapult, Fineos, Pro Medicus, Woolworths & More

Oct 30 2025 - Rudi's View

Latest Food, Beverages & Tobacco News

1
Enthusiasm For Treasury Wine Runs Dry

Oct 15 2025 - Australia
2
Hardware Horizon Brightens For Metcash

Sep 12 2025 - Australia
3
Coles Does It Better, Woolworths De-Rated

Sep 08 2025 - Feature Stories
4
Treasury’s Transition Turbulence

Jun 26 2025 - Australia
5
Collins Foods’ Finger-Lickin’ Turnaround

Jun 25 2025 - Small Caps
6
Metcash Outlook: Tobacco Sales vs Rate Cuts

Jun 24 2025 - Australia
7
Plenty Of US Headaches For Treasury Wine

Jun 11 2025 - Australia
8
Compare The Pair: Woolworths Versus Coles

May 07 2025 - Feature Stories
9
In Brief: Equity Portfolio, Aristocrat & US Copper

Apr 24 2025 - Weekly Reports
10
Collins Foods’ New European Mix

Apr 24 2025 - Australia