TREASURY WINE ESTATES LIMITED (TWE)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

TWE

TWE - TREASURY WINE ESTATES LIMITED

FNArena Sector : Food, Beverages & Tobacco
Year End: June
GICS Industry Group : Food, Beverage & Tobacco
Debt/EBITDA: 2.82
Index: ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS

Treasury Wine Estates is Australia's largest wine producer and distributor and one of the world's largest. Formerly operating as the wine division of international brewing company Foster's Group until May 2011, it was de-merged into a separate company. Owns iconic brands incl Penfolds, globally known for its luxurious Grange production.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$10.76

20 Feb
2025

0.060

OPEN

$10.60

0.56%

HIGH

$10.80

2,825,172

LOW

$10.50

TARGET
$13.263 23.3% upside
Franking for last dividend paid out: 70%
OTHER COMPANIES IN THE SAME SECTOR
AMC . AVG . BFC . CKF . COL . DMP . EDV . GYG . ING . LRK . MBH . MTS . RFG . SGLLV . TSI . WOA . WOW . YOW .
FNARENA'S MARKET CONSENSUS FORECASTS
TWE: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 12.7 60.3 xxx
DPS (cps) xxx 36.0 40.5 xxx
EPS Growth xxx - 63.6% 100.0% xxx
DPS Growth xxx 3.9% 12.5% xxx
PE Ratio xxx N/A 17.8 xxx
Dividend Yield xxx N/A 3.8% xxx
Div Pay Ratio(%) xxx 283.5% 67.2% xxx

Dividend yield today if purchased 3 years ago: 2.99%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 3.36

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 28/08 - ex-div 19c (franking 70%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx12.7
DPS All xxxxxxxxxxxxxxx36.0
Sales/Revenue xxxxxxxxxxxxxxx2,808.3 M
Book Value Per Share xxxxxxxxxxxxxxx566.1
Net Operating Cash Flow xxxxxxxxxxxxxxx431.7 M
Net Profit Margin xxxxxxxxxxxxxxx3.52 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx2.34 %
Return on Invested Capital xxxxxxxxxxxxxxx1.62 %
Return on Assets xxxxxxxxxxxxxxx1.30 %
Return on Equity xxxxxxxxxxxxxxx2.34 %
Return on Total Capital xxxxxxxxxxxxxxx9.68 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-5.1 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx84 M
Long Term Debt xxxxxxxxxxxxxxx2,075 M
Total Debt xxxxxxxxxxxxxxx2,159 M
Goodwill - Gross xxxxxxxxxxxxxxx1,517 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx458 M
Price To Book Value xxxxxxxxxxxxxxx2.20

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx190.1 M
Capex % of Sales xxxxxxxxxxxxxxx6.77 %
Cost of Goods Sold xxxxxxxxxxxxxxx1,574 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx626 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx44 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

1

xxxxxxx xx xxx xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

14/02/2025

1

Overweight

$14.60

35.69%

Following Treasury Wine Estates' interim results, Morgan Stanley observes management remains confident around the long-term opportunity in China and other global markets, as reflected by reiteration of multi-year guidance.

Restructuring of Treasury Premium Brands (TPB) is expected to be completed in H2 of FY25, which is expected to help stabilise profitability, observes the broker.

Overweight rating. Target price $14.60. Industry View: In-line.

FORECAST
Morgan Stanley forecasts a full year FY25 dividend of 42.40 cents and EPS of 63.00 cents.
Morgan Stanley forecasts a full year FY26 dividend of 48.30 cents and EPS of 71.00 cents.

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Goldman Sachs

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

17/02/2025

1

Buy

$13.90

29.18%

Treasury Wine Estates delivered a strong first half, ahead of expectations. Jarden found a lot to like regarding future earnings drivers, particularly demand at Penfolds which is outstripping supply.

Daou also delivered 11% growth and synergy targets have been lifted amid expectations of more than US$105m in EBIT in FY26.

The broker still considers the stock undervalued, yet negative EPS revisions reflects lower multiples from the Americas/premium brands business, which are driving sentiment. Buy rating retained. Target is reduced to $13.90 from $14.70.

FORECAST
Jarden forecasts a full year FY25 dividend of 39.00 cents and EPS of 59.30 cents.
Jarden forecasts a full year FY26 dividend of 51.00 cents and EPS of 70.80 cents.
Access Extra Coverage Research History >

TWE STOCK CHART

FNArena News on TWE

1
Rudi’s View: Best Ideas & Conviction Calls

Feb 20 2025 - Rudi's View
2
Rudi’s View: More Beats In Early Feb Results

Feb 19 2025 - Rudi's View
3
Australian Broker Call *Extra* Edition – Feb 17, 2025

Feb 17 2025 - Daily Market Reports
4
FNArena Corporate Results Monitor – 14-02-2025

Feb 14 2025 - Australia
5
Next Week At A Glance -17-21 Feb 2025

Feb 14 2025 - Weekly Reports

Latest Food, Beverages & Tobacco News

1
Domino’s Painful Steps Yet To Convince All

Feb 11 2025 - Australia
2
Collins Foods, The Earnings Comeback Kid?

Dec 05 2024 - Australia
3
Metcash’s Earnings Geared To Housing Recovery

Dec 04 2024 - Australia
4
Coles Wins The Battle, But The War?

Nov 11 2024 - Australia
5
No Quick Fix For Woolworths Margins

Nov 06 2024 - Australia
6
Guzman y Gomez Defying Consumer Squeeze

Oct 15 2024 - Small Caps
7
Coles’ Dividend Attraction Meets ACCC Allegation

Sep 24 2024 - Australia
8
Inghams Group: Cracks Appear In Poultry Duopoly

Aug 29 2024 - Small Caps
9
Endeavour Navigating Choppy Seas

Aug 28 2024 - Australia
10
Collins Foods Looking For M&A Opportunities

Jun 27 2024 - Australia