WOOLWORTHS GROUP LIMITED (WOW)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

WOW

WOW - WOOLWORTHS GROUP LIMITED

FNArena Sector : Food, Beverages & Tobacco
Year End: June
GICS Industry Group : Food & Staples Retailing
Debt/EBITDA: 4.09
Index: ASX20 | ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS

Woolworths Group is an Australian supermarket chain with nearly one thousand outlets. The group also includes the Big W brand and liquor outlets Dan Murphy's, BWS and Cellarmasters. The company has been listed since July 1993.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$31.25

24 Feb
2025

0.550

OPEN

$30.81

1.79%

HIGH

$31.36

3,215,121

LOW

$30.60

TARGET
$32.136 2.8% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMC . AVG . BFC . CKF . COL . DMP . EDV . GYG . ING . LRK . MBH . MTS . RFG . SGLLV . TSI . TWE . WOA . YOW .
FNARENA'S MARKET CONSENSUS FORECASTS
WOW: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 8.9 126.6 xxx
DPS (cps) xxx 144.0 93.2 xxx
EPS Growth xxx - 93.4% 100.0% xxx
DPS Growth xxx 38.5% - 35.3% xxx
PE Ratio xxx N/A 24.9 xxx
Dividend Yield xxx N/A 3.0% xxx
Div Pay Ratio(%) xxx 1627.1% 73.6% xxx

Dividend yield today if purchased 3 years ago: 4.03%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 4.56

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 03/09 - ex-div 97c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx8.9
DPS All xxxxxxxxxxxxxxx144.0
Sales/Revenue xxxxxxxxxxxxxxx67,922.0 M
Book Value Per Share xxxxxxxxxxxxxxx443.4
Net Operating Cash Flow xxxxxxxxxxxxxxx4,395.0 M
Net Profit Margin xxxxxxxxxxxxxxx0.16 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx1.83 %
Return on Invested Capital xxxxxxxxxxxxxxx0.54 %
Return on Assets xxxxxxxxxxxxxxx0.30 %
Return on Equity xxxxxxxxxxxxxxx1.83 %
Return on Total Capital xxxxxxxxxxxxxxx5.86 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx675.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx2,311 M
Long Term Debt xxxxxxxxxxxxxxx14,411 M
Total Debt xxxxxxxxxxxxxxx16,722 M
Goodwill - Gross xxxxxxxxxxxxxxx4,017 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx1,298 M
Price To Book Value xxxxxxxxxxxxxxx7.62

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx2,548.0 M
Capex % of Sales xxxxxxxxxxxxxxx3.75 %
Cost of Goods Sold xxxxxxxxxxxxxxx49,370 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx17,246 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx678 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.1

No. Of Recommendations

7
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

10/12/2024

3

Hold

$32.00

2.40%

Ord Minnett notes Woolworths Group has reopened four distribution centres in NSW and Victoria following an agreement with unions on wage increases and performance monitoring.

The broker reduces its December-quarter sales forecast by -$200m and lowers its first-half FY25 earnings (EBIT) estimate by -$79m to $1.43bn, compared to management's previous guidance of $1.48-1.53bn.

Ord Minnett maintains a Hold rating and a $32 target.

Macquarie

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

xx/xx/xxxx

3

xxxxxxxxxx xx xxxxxxxx xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Goldman Sachs

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

11/12/2024

2

Overweight

$36.70

17.44%

The strikes at four distribution centres have ended, but Jarden questions for how long will the ramifications be felt within the Woolworths Group?

Restocking will likely continue for longer and the broker thus sees negative impact carrying into H2 of FY25. A "conservative" -$100m has been taken off the prior FY25 EBIT estimate.

Taking a medium term view, the broker retains its Overweight rating while nominating Coles Group ((COL)) as the likely beneficiary, suggesting the key competitor might well positively surprise in the quarters to come.

Target price declines to $36.70 from $37.40.

FORECAST
Jarden forecasts a full year FY25 EPS of 125.90 cents.
Jarden forecasts a full year FY26 EPS of 155.10 cents.
Access Extra Coverage Research History >

WOW STOCK CHART

FNArena News on WOW

1
Rudi’s View: Best Ideas & Conviction Calls

Feb 20 2025 - Rudi's View
2
Rudi’s View: BHP, Capstone Copper, NextDC, WiseTech & Woodside

Feb 13 2025 - Rudi's View
3
Rudi’s View: AGL Energy, Bega Cheese, BRG, Harvey Norman, Imdex & Superloop

Feb 06 2025 - Rudi's View
4
Australian Broker Call *Extra* Edition – Feb 06, 2025

Feb 06 2025 - Daily Market Reports
5
In Case You Missed It – BC Extra Upgrades & Downgrades – 31-01-25

Jan 31 2025 - Weekly Reports

Latest Food, Beverages & Tobacco News

1
Domino’s Painful Steps Yet To Convince All

Feb 11 2025 - Australia
2
Collins Foods, The Earnings Comeback Kid?

Dec 05 2024 - Australia
3
Metcash’s Earnings Geared To Housing Recovery

Dec 04 2024 - Australia
4
Coles Wins The Battle, But The War?

Nov 11 2024 - Australia
5
No Quick Fix For Woolworths Margins

Nov 06 2024 - Australia
6
Guzman y Gomez Defying Consumer Squeeze

Oct 15 2024 - Small Caps
7
Coles’ Dividend Attraction Meets ACCC Allegation

Sep 24 2024 - Australia
8
Inghams Group: Cracks Appear In Poultry Duopoly

Aug 29 2024 - Small Caps
9
Endeavour Navigating Choppy Seas

Aug 28 2024 - Australia
10
Collins Foods Looking For M&A Opportunities

Jun 27 2024 - Australia