WOOLWORTHS GROUP LIMITED (WOW)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

WOW

WOW - WOOLWORTHS GROUP LIMITED

FNArena Sector : Food, Beverages & Tobacco
Year End: June
GICS Industry Group : Food & Staples Retailing
Debt/EBITDA: 4.09
Index: ASX20 | ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS

Woolworths Group is an Australian supermarket chain with nearly one thousand outlets. The group also includes the Big W brand and liquor outlets Dan Murphy's, BWS and Cellarmasters. The company has been listed since July 1993.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$29.39

26 Mar
2025

0.490

OPEN

$29.06

1.70%

HIGH

$29.39

2,091,163

LOW

$28.93

TARGET
$32.15 9.4% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMC . AVG . BFC . CKF . COL . DMP . EDV . GYG . ING . LRK . MBH . MTS . RFG . SGLLV . TSI . TWE . WOA . YOW .
FNARENA'S MARKET CONSENSUS FORECASTS
WOW: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 8.9 115.8 xxx
DPS (cps) xxx 144.0 86.5 xxx
EPS Growth xxx - 93.4% 100.0% xxx
DPS Growth xxx 38.5% - 40.0% xxx
PE Ratio xxx N/A 25.4 xxx
Dividend Yield xxx N/A 2.9% xxx
Div Pay Ratio(%) xxx 1627.1% 74.7% xxx

Dividend yield today if purchased 3 years ago: 3.94%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

4.89

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 03/09 - ex-div 97c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx8.9
DPS All xxxxxxxxxxxxxxx144.0
Sales/Revenue xxxxxxxxxxxxxxx67,922.0 M
Book Value Per Share xxxxxxxxxxxxxxx443.4
Net Operating Cash Flow xxxxxxxxxxxxxxx4,395.0 M
Net Profit Margin xxxxxxxxxxxxxxx0.16 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx1.83 %
Return on Invested Capital xxxxxxxxxxxxxxx0.54 %
Return on Assets xxxxxxxxxxxxxxx0.30 %
Return on Equity xxxxxxxxxxxxxxx1.83 %
Return on Total Capital xxxxxxxxxxxxxxx5.86 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx675.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx2,311 M
Long Term Debt xxxxxxxxxxxxxxx14,411 M
Total Debt xxxxxxxxxxxxxxx16,722 M
Goodwill - Gross xxxxxxxxxxxxxxx4,017 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx1,298 M
Price To Book Value xxxxxxxxxxxxxxx7.62

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx2,548.0 M
Capex % of Sales xxxxxxxxxxxxxxx3.75 %
Cost of Goods Sold xxxxxxxxxxxxxxx49,370 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx17,246 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx678 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.4

No. Of Recommendations

7
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Citi

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

1

xxxxxxx xx xxxxxxxxxx xxxx xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

27/02/2025

1

Upgrade to Buy from Hold

$36.00

22.49%

Ord Minnett notes Woolworths Group's 1H25 earnings fell short of market expectations due to a greater-than-anticipated impact from industrial action at its distribution centres.

Group gross margin narrowed, affected by price reinvestment, increased promotions, and high clearance sales in Big W.

Guidance was weak, with management forecasting a second-half earnings decline in the core food business despite solid early sales growth. However, the company announced a -$400m cost-cutting plan, which the broker views positively.

The analyst lifts EPS forecasts by 4% for FY26 and FY27 due to expected cost savings, though FY25 estimates are lowered by -1%.

The broker upgrades to Buy from Hold, lifting the price target to $36.00 from $32.00.

Bell Potter

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Goldman Sachs

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

26/03/2025

2

Overweight

$37.00

25.89%

Jarden reckons there are few immediate implications for the supermarkets from the ACCC's final supermarkets inquiry report.

Among the potential implications, the broker thinks Aldi will have to put prices online which could drive prices lower. The broker believes supermarkets would likely be forced to shift to everyday low pricing and online penetration, and more transparency in fresh food transparency could drive costs.

The broker believes Woolworths Group suffered the most brand damage from the public review and is now best positioned to benefit, followed by Coles Group ((COL)).

Target price of $37 and Overweight rating unchanged.

FORECAST
Jarden forecasts a full year FY25 dividend of 91.00 cents and EPS of 116.60 cents.
Jarden forecasts a full year FY26 dividend of 121.00 cents and EPS of 155.80 cents.

WOW STOCK CHART