WOOLWORTHS GROUP LIMITED (WOW)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

WOW - WOOLWORTHS GROUP LIMITED

FNArena Sector : Food, Beverages & Tobacco
Year End: June
GICS Industry Group : Food & Staples Retailing
Debt/EBITDA: 4.09
Index: ASX20 | ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS

Woolworths Group is an Australian supermarket chain with nearly one thousand outlets. The group also includes the Big W brand and liquor outlets Dan Murphy's, BWS and Cellarmasters. The company has been listed since July 1993.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$30.37

23 Dec
2024

0.190

OPEN

$30.35

0.63%

HIGH

$30.42

996,271

LOW

$30.17

TARGET
$32.836 8.1% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMC . AVG . BFC . CCL . CKF . COL . DMP . EDV . GDA . GYG . ING . LRK . MBH . MTS . RFG . SGLLV . TSI . TWE . WOA . YOW .
FNARENA'S MARKET CONSENSUS FORECASTS
WOW: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 8.9 131.1 xxx
DPS (cps) xxx 144.0 94.0 xxx
EPS Growth xxx - 93.4% 100.0% xxx
DPS Growth xxx 38.5% - 34.7% xxx
PE Ratio xxx N/A 23.2 xxx
Dividend Yield xxx N/A 3.1% xxx
Div Pay Ratio(%) xxx 1627.1% 71.7% xxx

Dividend yield today if purchased 3 years ago: 3.82%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 4.73

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 31/08 - ex-div 58c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx8.9
DPS All xxxxxxxxxxxxxxx144.0
Sales/Revenue xxxxxxxxxxxxxxx67,922.0 M
Book Value Per Share xxxxxxxxxxxxxxx443.4
Net Operating Cash Flow xxxxxxxxxxxxxxx4,395.0 M
Net Profit Margin xxxxxxxxxxxxxxx0.16 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx1.83 %
Return on Invested Capital xxxxxxxxxxxxxxx0.54 %
Return on Assets xxxxxxxxxxxxxxx0.30 %
Return on Equity xxxxxxxxxxxxxxx1.83 %
Return on Total Capital xxxxxxxxxxxxxxx5.86 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx675.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx2,311 M
Long Term Debt xxxxxxxxxxxxxxx14,411 M
Total Debt xxxxxxxxxxxxxxx16,722 M
Goodwill - Gross xxxxxxxxxxxxxxx4,017 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx1,298 M
Price To Book Value xxxxxxxxxxxxxxx7.62

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx2,548.0 M
Capex % of Sales xxxxxxxxxxxxxxx3.75 %
Cost of Goods Sold xxxxxxxxxxxxxxx49,370 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx17,246 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx678 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.1

No. Of Recommendations

7
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

13/11/2024

3

Initiation of coverage with Hold

$31.75

4.54%

Bell Potter initiates coverage of Woolworths Group with a Hold rating and a $31.75 target price.

The broker forecasts compound growth of 4.1% in revenue and compound net profit growth of 5.2% p.a. from FY25 to FY27.

Bell Potter's forecasts are based on expected returns of around $1.5bn on capital investments in automated distribution centres and customer fulfillment centres, growth in revenue from digital marketing, and a recovery in consumer spending, although cost-of-doing-business and margin pressures are expected in FY25.

The broker's Hold rating is based on near-term headwinds from the company's greater exposure to discretionary items.

FORECAST
Bell Potter forecasts a full year FY25 dividend of 95.00 cents and EPS of 128.70 cents.
Bell Potter forecasts a full year FY26 dividend of 103.00 cents and EPS of 138.60 cents.

Morgans

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

3

xxxxxxxxx xx xxxxxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Goldman Sachs

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

11/12/2024

2

Overweight

$36.70

20.84%

The strikes at four distribution centres have ended, but Jarden questions for how long will the ramifications be felt within the Woolworths Group?

Restocking will likely continue for longer and the broker thus sees negative impact carrying into H2 of FY25. A "conservative" -$100m has been taken off the prior FY25 EBIT estimate.

Taking a medium term view, the broker retains its Overweight rating while nominating Coles Group ((COL)) as the likely beneficiary, suggesting the key competitor might well positively surprise in the quarters to come.

Target price declines to $36.70 from $37.40.

FORECAST
Jarden forecasts a full year FY25 EPS of 125.90 cents.
Jarden forecasts a full year FY26 EPS of 155.10 cents.
Access Extra Coverage Research History >

WOW STOCK CHART

FNArena News on WOW

1
Ask FNArena: High Divvies & Franking, Plus More

Dec 23 2024 - Rudi's View
2
Ask FNArena: CSL, Charter Hall & Dexus

Dec 16 2024 - Rudi's View
3
Australian Broker Call *Extra* Edition – Dec 16, 2024

Dec 16 2024 - Daily Market Reports
4
In Brief: Pro Medicus, Superloop, Clarity & More

Dec 13 2024 - Weekly Reports
5
Australian Broker Call *Extra* Edition – Dec 11, 2024

Dec 11 2024 - Daily Market Reports

Latest Food, Beverages & Tobacco News

1
Collins Foods, The Earnings Comeback Kid?

Dec 05 2024 - Australia
2
Metcash’s Earnings Geared To Housing Recovery

Dec 04 2024 - Australia
3
Coles Wins The Battle, But The War?

Nov 11 2024 - Australia
4
No Quick Fix For Woolworths Margins

Nov 06 2024 - Australia
5
Guzman y Gomez Defying Consumer Squeeze

Oct 15 2024 - Small Caps
6
Coles’ Dividend Attraction Meets ACCC Allegation

Sep 24 2024 - Australia
7
Inghams Group: Cracks Appear In Poultry Duopoly

Aug 29 2024 - Small Caps
8
Endeavour Navigating Choppy Seas

Aug 28 2024 - Australia
9
Collins Foods Looking For M&A Opportunities

Jun 27 2024 - Australia
10
Housing Crunch For Metcash

Jun 26 2024 - Australia