PWR HOLDINGS LIMITED (PWH)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

PWH

PWH - PWR HOLDINGS LIMITED

FNArena Sector : Automobiles & Components
Year End: June
GICS Industry Group : Automobiles & Components
Debt/EBITDA: 0.37
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$6.76

28 Mar
2025

-0.180

OPEN

$6.98

-2.59%

HIGH

$6.99

357,700

LOW

$6.75

TARGET
$8.388 24.1% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMA . AOV . APE . ARB . ASG . BAP . CAR . IFM . MTO . MXI . PWR . RPM . SFC . SNL . SUL . VMT .
FNARENA'S MARKET CONSENSUS FORECASTS
PWH: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 24.7 10.2 xxx
DPS (cps) xxx 14.0 5.7 xxx
EPS Growth xxx 13.9% - 58.9% xxx
DPS Growth xxx 12.0% - 59.3% xxx
PE Ratio xxx N/A 66.6 xxx
Dividend Yield xxx N/A 0.8% xxx
Div Pay Ratio(%) xxx 56.7% 56.2% xxx

Dividend yield today if purchased 3 years ago: 1.49%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 2.07

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 12/09 - ex-div 9.20c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx24.7
DPS All xxxxxxxxxxxxxxx14.0
Sales/Revenue xxxxxxxxxxxxxxx139.4 M
Book Value Per Share xxxxxxxxxxxxxxx99.8
Net Operating Cash Flow xxxxxxxxxxxxxxx33.3 M
Net Profit Margin xxxxxxxxxxxxxxx17.80 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx26.28 %
Return on Invested Capital xxxxxxxxxxxxxxx22.77 %
Return on Assets xxxxxxxxxxxxxxx18.89 %
Return on Equity xxxxxxxxxxxxxxx26.28 %
Return on Total Capital xxxxxxxxxxxxxxx29.51 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx7.3 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx2 M
Long Term Debt xxxxxxxxxxxxxxx13 M
Total Debt xxxxxxxxxxxxxxx16 M
Goodwill - Gross xxxxxxxxxxxxxxx5 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx22 M
Price To Book Value xxxxxxxxxxxxxxx11.00

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx12.3 M
Capex % of Sales xxxxxxxxxxxxxxx8.82 %
Cost of Goods Sold xxxxxxxxxxxxxxx95 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx11 M
Research & Development xxxxxxxxxxxxxxx11 M
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.8

No. Of Recommendations

4
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

24/02/2025

3

Neutral

$7.50

10.95%

Friday's assessment repeated with updated forecasts (which have been reduced, including DPS estimates).

PWR Holdings reported 1H25 revenue of $62.9m, in line with consensus, though EBITDA fell -40% year-on-year due to cost pressures.

Management highlighted production disruptions linked to the transition to a new Australian factory, which is expected to be fully operational by November 2025.

The broker notes that while the contract pipeline continues to expand, revenue realisation remains delayed.

UBS analysts have maintained a Neutral rating on PWR Holdings, lowering the price target to $7.50 from $8.39.

FY25 revenue is now expected to decline by -5-10% compared to FY24, reflecting softer demand in Aerospace and Defence despite a major cold plate contract win.

FORECAST
UBS forecasts a full year FY25 dividend of 7.00 cents and EPS of 12.00 cents.
UBS forecasts a full year FY26 dividend of 13.00 cents and EPS of 222.00 cents.

Bell Potter

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Goldman Sachs

16/01/2025

1

Buy

$9.10

34.62%

PWR Holdings announced a North American Aerospace and Defense (A&D) contract for US$5.5m, its largest single order since the A&D division started in 2020. Goldman Sachs sees this as the first of several long-term opportunities in the A&D division.

The broker considers the company's outlook from 2H26 to remain positive as it transitions to an upgraded Australian facility and more A&D projects progress to contracted production.

Buy retained and target price is $9.10.

FORECAST
Goldman Sachs forecasts a full year FY25 EPS of 17.00 cents.
Goldman Sachs forecasts a full year FY26 EPS of 23.00 cents.
Access Extra Coverage Research History >

PWH STOCK CHART

FNArena News on PWH

1
FNArena Corporate Results Monitor – 24-02-2025

Feb 24 2025 - Australia
2
Australian Broker Call *Extra* Edition – Feb 24, 2025

Feb 24 2025 - Daily Market Reports
3
Rudi’s View: Best Ideas & Conviction Calls

Feb 20 2025 - Rudi's View
4
Rudi’s View: AGL Energy, Bega Cheese, BRG, Harvey Norman, Imdex & Superloop

Feb 06 2025 - Rudi's View
5
Rudi’s View: Cochlear, Guzman y Gomez, SiteMinder, Wesfarmers & Xero

Jan 30 2025 - Rudi's View

Latest Automobiles & Components News

1
Eagers: Peer Outperformance & Margin Upside

Mar 14 2025 - Small Caps
2
Infomedia Confident Turnaround Is Happening

Nov 13 2024 - Small Caps
3
Structural Demand Favours ARB, Amotiv & Bapcor

Oct 31 2024 - Australia
4
ARB Corp Investing For US Growth

Oct 21 2024 - Australia
5
Amotiv’s Potential Going Unnoticed

Oct 02 2024 - Small Caps
6
ARB Corp’s Making America Great(er)

Sep 11 2024 - Small Caps
7
Is Supply Network A Forever Stock?

Sep 05 2024 - Small Caps
8
PWR Holdings Revs Up For FY26 Growth

Aug 21 2024 - Small Caps
9
Resilient CAR Group Motors On

Aug 16 2024 - Australia
10
Premium ARB Corp Keeps Delivering The Goods

May 16 2024 - Small Caps