SUPER RETAIL GROUP LIMITED (SUL)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

SUL

SUL - SUPER RETAIL GROUP LIMITED

FNArena Sector : Automobiles & Components
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 1.52
Index: ASX200 | ASX300 | ALL-ORDS

Super Retail Group owns and operates a number of retail brands in Australia, including Rebel Sport, Supercheap Auto, Macpac and BCF. Founded in 1972, the company listed as Supercheap Auto in 2004.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$13.05

27 Mar
2025

-0.170

OPEN

$13.14

-1.29%

HIGH

$13.19

822,936

LOW

$12.97

TARGET
$16.183 24.0% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMA . AOV . APE . ARB . ASG . BAP . CAR . IFM . MTO . MXI . PWH . PWR . RPM . SFC . SNL . VMT .
FNARENA'S MARKET CONSENSUS FORECASTS
SUL: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 106.3 102.2 xxx
DPS (cps) xxx 119.0 90.6 xxx
EPS Growth xxx - 8.7% - 3.9% xxx
DPS Growth xxx 15.5% - 23.8% xxx
PE Ratio xxx N/A 12.8 xxx
Dividend Yield xxx N/A 6.9% xxx
Div Pay Ratio(%) xxx 111.9% 88.7% xxx

Dividend yield today if purchased 3 years ago: 11.38%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

9.10

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 09/09 - ex-div 87c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx106.3
DPS All xxxxxxxxxxxxxxx119.0
Sales/Revenue xxxxxxxxxxxxxxx3,882.6 M
Book Value Per Share xxxxxxxxxxxxxxx608.1
Net Operating Cash Flow xxxxxxxxxxxxxxx587.8 M
Net Profit Margin xxxxxxxxxxxxxxx6.18 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx17.52 %
Return on Invested Capital xxxxxxxxxxxxxxx10.66 %
Return on Assets xxxxxxxxxxxxxxx6.74 %
Return on Equity xxxxxxxxxxxxxxx17.52 %
Return on Total Capital xxxxxxxxxxxxxxx15.91 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx224.7 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx200 M
Long Term Debt xxxxxxxxxxxxxxx903 M
Total Debt xxxxxxxxxxxxxxx1,103 M
Goodwill - Gross xxxxxxxxxxxxxxx530 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx218 M
Price To Book Value xxxxxxxxxxxxxxx2.29

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx135.0 M
Capex % of Sales xxxxxxxxxxxxxxx3.48 %
Cost of Goods Sold xxxxxxxxxxxxxxx2,085 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx1,410 M
Research & Development xxxxxxxxxxxxxxx0 M
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.3

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

1

xxxxxxx xx xxx xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

21/02/2025

5

Underweight

$15.75

20.69%

Super Retail's earnings missed Morgan Stanley's estimates in the first half while the trading update was considered mixed. Conditions for Supercheap Auto in the outlook remain similar to the first half, amid competitive discounting and softer demand, particularly in New Zealand.

While seven-week gross profit margins are tracking above the prior corresponding period in the second half, Morgan Stanley points out the margin outlook will be influenced by competitive activity and FX.

There were no issues with the inventory positions within Rebel and BCF and strong stock positions should drive better sales without the need for promotions, the broker adds. Underweight rating. Target is $15.75. Industry view is In-Line.

FORECAST
Morgan Stanley forecasts a full year FY25 dividend of 121.00 cents and EPS of 108.00 cents.
Morgan Stanley forecasts a full year FY26 dividend of 76.00 cents and EPS of 116.00 cents.

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

3

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

xx/xx/xxxx

2

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Goldman Sachs

26/02/2025

1

Buy

$15.50

18.77%

First half results from Super Retail were weaker than Goldman Sachs expected. The main disappointment was Supercheap Auto and Macpac's weaker sales and margins. Rebel was in line and BCF delivered ahead of expectations.

Going forward, the broker believes the debate will centre on Supercheap Auto as competitive pressures are intensifying and there is a high fixed cost because of the new stores opened in the first half ahead of sales ramping up.

Target is reduced to $15.50 from $16.80. Buy rating re-iterated.

FORECAST
Goldman Sachs forecasts a full year FY25 dividend of 64.00 cents and EPS of 99.00 cents.
Goldman Sachs forecasts a full year FY26 dividend of 66.00 cents and EPS of 101.00 cents.

Wilsons

xx/xx/xxxx

5

xxxxxxxxx xx xxxxxxxxxxx xxxx xxxxxx xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

SUL STOCK CHART