ENDEAVOUR GROUP LIMITED (EDV)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

EDV

EDV - ENDEAVOUR GROUP LIMITED

FNArena Sector : Food, Beverages & Tobacco
Year End: June
GICS Industry Group : Food & Staples Retailing
Debt/EBITDA: 3.89
Index: ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$3.67

30 Dec
2025

0.010

OPEN

$3.70

0.27%

HIGH

$3.71

1,054,832

LOW

$3.67

TARGET
$3.917 6.7% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMC . AVG . CKF . COL . DMP . GYG . ING . LRK . MBH . MTS . RFG . SGLLV . SPG . TWE . WOA . WOW . YOW .
FNARENA'S MARKET CONSENSUS FORECASTS
EDV: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx 23.8 24.5 xxx
DPS (cps) xxx 25.1 18.7 xxx
EPS Growth xxx - 16.8% 2.9% xxx
DPS Growth xxx 15.2% - 25.5% xxx
PE Ratio xxx N/A 14.9 xxx
Dividend Yield xxx N/A 5.1% xxx
Div Pay Ratio(%) xxx 105.5% 76.4% xxx

Dividend yield today if purchased 3 years ago: 3.91%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

6.86

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 07/03 - ex-div 12.50c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx23.8
DPS All xxxxxxxxxxxxxxx25.1
Sales/Revenue xxxxxxxxxxxxxxx12,058.0 M
Book Value Per Share xxxxxxxxxxxxxxx214.1
Net Operating Cash Flow xxxxxxxxxxxxxxx1,152.0 M
Net Profit Margin xxxxxxxxxxxxxxx3.53 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx11.20 %
Return on Invested Capital xxxxxxxxxxxxxxx4.54 %
Return on Assets xxxxxxxxxxxxxxx3.62 %
Return on Equity xxxxxxxxxxxxxxx11.20 %
Return on Total Capital xxxxxxxxxxxxxxx9.02 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx460.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx350 M
Long Term Debt xxxxxxxxxxxxxxx5,467 M
Total Debt xxxxxxxxxxxxxxx5,817 M
Goodwill - Gross xxxxxxxxxxxxxxx1,813 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx318 M
Price To Book Value xxxxxxxxxxxxxxx1.87

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx334.0 M
Capex % of Sales xxxxxxxxxxxxxxx2.77 %
Cost of Goods Sold xxxxxxxxxxxxxxx7,832 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx3,347 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx31 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

7
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

5

xxxxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

03/11/2025

3

Neutral

$3.90

6.27%

Endeavour Group's 1Q26 total sales of $3.09bn missed the consensus forecast of $3.11bn and UBS's estimate of $3.12bn. The miss was in Retail while Hotels was in line.

Retail saw positive sales growth in September, which continued in October, but the broker notes this was driven by more promotional activity. 

Due to structural liquor headwinds and a delayed recovery, stronger promotions and thus lower margins will likely be needed to drive sales, the broker believes. This is expected to constrain operating leverage without major cost cuts.

The broker cut FY26 EPS forecast by -6.2% and FY27 by -5.2% due to weaker Retail margins and higher Hotel D&A.

Target trimmed to $3.90 from $4.25. Neutral retained.

FORECAST
UBS forecasts a full year FY26 dividend of 19.00 cents and EPS of 24.00 cents.
UBS forecasts a full year FY27 dividend of 21.00 cents and EPS of 26.00 cents.

Morgans

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

xx/xx/xxxx

1

xxxxxxx xx xxx xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

08/12/2025

3

Neutral

$3.60

-1.91%

Jarden's online traffic tracker rose 11% y/y in Nov across the 52 brands that the broker covers, with an acceleration in the three month trend, with trends seemingly having improved post a soft Nov as consumers waited for deals.

By category, other rose 26% y/y, category killers up 21% y/y, hardware up 20% were stronger, with meal kits -17%, footwear at 0%.

By brand, the broker notes, Mocka ((ADH)) up 104%, Adore ((ABY)) up 41%, Citi Chic ((CCX)) up 38%, Baby Bunting ((BBN)) up 37%, David Jones up 23%, Total Tools ((MTS)) up 32%, Adairs up 26%, Temple & Webster ((TPW)) up 26%, Aldi up 26%.

Other names, Harvey Norman rose 19% and The Good Guys ((JBH)) up 11%.

The broker remains optimistic on the consumer, with consumer confidence at 3-year highs.

Jarden sees Endeavour Group, Dominos Pizza Enterprises ((DMP)) and Kogan ((KGN)) as the most challenged.

FORECAST
Jarden forecasts a full year FY26 dividend of 19.00 cents and EPS of 24.20 cents.
Jarden forecasts a full year FY27 dividend of 21.00 cents and EPS of 27.10 cents.

EDV STOCK CHART