ENDEAVOUR GROUP LIMITED (EDV)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

EDV

EDV - ENDEAVOUR GROUP LIMITED

FNArena Sector : Food, Beverages & Tobacco
Year End: June
GICS Industry Group : Food & Staples Retailing
Debt/EBITDA: 3.89
Index: ASX100 | ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$3.18

14 May
2026

-0.080

OPEN

$3.25

-2.45%

HIGH

$3.26

5,692,981

LOW

$3.18

TARGET
$3.464 8.9% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMC . AVG . CKF . COL . DMP . GYG . ING . LRK . MBH . MTS . RFG . SGLLV . SPG . TWE . WOA . WOW . YOW .
FNARENA'S MARKET CONSENSUS FORECASTS
EDV: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 23.8 21.0 xxx
DPS (cps) xxx 25.1 15.1 xxx
EPS Growth xxx - 16.8% - 11.7% xxx
DPS Growth xxx 15.2% - 39.9% xxx
PE Ratio xxx N/A 14.8 xxx
Dividend Yield xxx N/A 4.9% xxx
Div Pay Ratio(%) xxx 105.5% 71.8% xxx

Dividend yield today if purchased 3 years ago: 4.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 8.10

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 07/03 - ex-div 12.50c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx23.8
DPS All xxxxxxxxxxxxxxx25.1
Sales/Revenue xxxxxxxxxxxxxxx12,058.0 M
Book Value Per Share xxxxxxxxxxxxxxx214.1
Net Operating Cash Flow xxxxxxxxxxxxxxx1,152.0 M
Net Profit Margin xxxxxxxxxxxxxxx3.53 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx11.20 %
Return on Invested Capital xxxxxxxxxxxxxxx4.54 %
Return on Assets xxxxxxxxxxxxxxx3.62 %
Return on Equity xxxxxxxxxxxxxxx11.20 %
Return on Total Capital xxxxxxxxxxxxxxx9.02 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx460.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx350 M
Long Term Debt xxxxxxxxxxxxxxx5,467 M
Total Debt xxxxxxxxxxxxxxx5,817 M
Goodwill - Gross xxxxxxxxxxxxxxx1,813 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx318 M
Price To Book Value xxxxxxxxxxxxxxx1.87

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx334.0 M
Capex % of Sales xxxxxxxxxxxxxxx2.77 %
Cost of Goods Sold xxxxxxxxxxxxxxx7,832 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx3,347 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx31 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

-0.1

No. Of Recommendations

7
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

4

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

5

xxxxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

05/05/2026

3

Neutral

$3.45

8.49%

Endeavour Group posted total sales of $2.93bn in the March quarter, up 3% and ahead of UBS estimates. The Middle East conflict is adding around $6-8m in supply chain costs in the second half and around $400m in extra inventory is being sourced to minimise supply disruptions.

The company has announced $100m in cost savings to be delivered in FY27 and will quantify the outer years at the investor briefing on May 27.

UBS remains cautious regarding the retail recovery amid structural and cyclical headwinds and despite a "broadly resilient" hotels division. Neutral. Target is reduced to $3.45 from $3.60.

FORECAST
UBS forecasts a full year FY26 dividend of 15.00 cents and EPS of 21.00 cents.
UBS forecasts a full year FY27 dividend of 15.00 cents and EPS of 20.00 cents.

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

07/05/2026

4

Underweight

$3.20

0.63%

Jarden retains an Underweight rating for Endeavour Group and raises the target price to $3.20 from $3.10 following adjustments to risk-free rate assumptions.

The broker cut earnings per share forecasts by -7% over the next two years reflecting softer sales trends across retail and hotels during March and April.

Margin pressures continue to build due to a higher promotional mix and rising fuel costs, while a $400m increase in inventory will generate incremental annual interest expenses.

A $100m net cost-out target for FY27 provides some offset, but the report notes rising competition, rent step-ups, and structural declines in liquor consumption remain significant headwinds.

The upcoming strategy day will be closely watched for plans to profitably grow market share, lift returns on invested capital, and transform into an integrated entertainment business.

FORECAST
Jarden forecasts a full year FY26 dividend of 13.80 cents and EPS of 19.80 cents.
Jarden forecasts a full year FY27 dividend of 16.00 cents and EPS of 21.90 cents.
Access Extra Coverage Research History >

EDV STOCK CHART

FNArena News on EDV

1
Australian Broker Call *Extra* Edition – May 07, 2026

May 07 2026 - Daily Market Reports
2
April In Review: An Inflection Point

May 06 2026 - Australia
3
Woolworths Puts Customers Ahead Of Profit

May 04 2026 - Australia
4
Rudi’s View: Stagflation, No Recession

Apr 30 2026 - Rudi's View
5
Rudi’s View: More Downgrades Are Coming

Apr 29 2026 - Rudi's View

Latest Food, Beverages & Tobacco News

1
Woolworths Puts Customers Ahead Of Profit

May 04 2026 - Australia
2
Guzman y Gomez’s Burrito Surprise Bites Shorters

Apr 09 2026 - Small Caps
3
Woolworths Shares Eying Next Move Higher

Dec 23 2025 - Technicals
4
Collins Foods Disappoints With Cautious Upgrade

Dec 05 2025 - Australia
5
Better Start For Metcash

Dec 04 2025 - Australia
6
Enthusiasm For Treasury Wine Runs Dry

Oct 15 2025 - Australia
7
Hardware Horizon Brightens For Metcash

Sep 12 2025 - Australia
8
Coles Does It Better, Woolworths De-Rated

Sep 08 2025 - Feature Stories
9
Treasury’s Transition Turbulence

Jun 26 2025 - Australia
10
Collins Foods’ Finger-Lickin’ Turnaround

Jun 25 2025 - Small Caps