ENDEAVOUR GROUP LIMITED (EDV)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

EDV - ENDEAVOUR GROUP LIMITED

FNArena Sector : Food, Beverages & Tobacco
Year End: June
GICS Industry Group : Food & Staples Retailing
Debt/EBITDA: 3.75
Index: ASX100 | ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$4.19

20 Dec
2024

-0.010

OPEN

$4.19

-0.24%

HIGH

$4.20

12,506,894

LOW

$4.14

TARGET
$4.888 16.7% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMC . AVG . BFC . CCL . CKF . COL . DMP . GDA . GYG . ING . LRK . MBH . MTS . RFG . SGLLV . TSI . TWE . WOA . WOW . YOW .
FNARENA'S MARKET CONSENSUS FORECASTS
EDV: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 28.6 26.0 xxx
DPS (cps) xxx 21.8 18.7 xxx
EPS Growth xxx - 3.2% - 9.1% xxx
DPS Growth xxx - 0.0% - 14.4% xxx
PE Ratio xxx N/A 16.1 xxx
Dividend Yield xxx N/A 4.5% xxx
Div Pay Ratio(%) xxx 76.2% 71.7% xxx

Dividend yield today if purchased 3 years ago: 3.20%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 5.20

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 03/09 - ex-div 7.5c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx28.6
DPS All xxxxxxxxxxxxxxx21.8
Sales/Revenue xxxxxxxxxxxxxxx12,309.0 M
Book Value Per Share xxxxxxxxxxxxxxx210.6
Net Operating Cash Flow xxxxxxxxxxxxxxx1,212.0 M
Net Profit Margin xxxxxxxxxxxxxxx4.16 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx13.69 %
Return on Invested Capital xxxxxxxxxxxxxxx5.46 %
Return on Assets xxxxxxxxxxxxxxx4.37 %
Return on Equity xxxxxxxxxxxxxxx13.69 %
Return on Total Capital xxxxxxxxxxxxxxx10.30 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx403.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx368 M
Long Term Debt xxxxxxxxxxxxxxx5,697 M
Total Debt xxxxxxxxxxxxxxx6,065 M
Goodwill - Gross xxxxxxxxxxxxxxx1,808 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx293 M
Price To Book Value xxxxxxxxxxxxxxx2.40

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx419.0 M
Capex % of Sales xxxxxxxxxxxxxxx3.40 %
Cost of Goods Sold xxxxxxxxxxxxxxx8,056 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx3,242 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx45 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.3

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

12/11/2024

1

Overweight

$6.20

47.97%

Morgan Stanley observed from the Endeavour Group conference call sales in retail remain very challenging, with discounting not driving sales growth. September was a "difficult" month, with consumers trading down.

Compared to the previous year, wine and spirits are performing better than beer and ready-to-drink options. Cost pressures remain, particularly in stores, but are within expectations.

Management believes retail is cyclical and time is needed to ease inflationary effects.

In hotels, gaming and accommodation showed the highest growth, with bars and food trading well. Jimmy Brings has begun a partnership with Milkrun as the exclusive alcohol provider.

Target: $6.20. Overweight. Industry View: In-line.

FORECAST
Morgan Stanley forecasts a full year FY25 EPS of 29.00 cents.
Morgan Stanley forecasts a full year FY26 EPS of 31.00 cents.

Morgans

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Goldman Sachs

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

16/12/2024

3

Neutral

$5.00

19.33%

Jarden highlights lost sales for Endeavour Group from industrial action at two of the Victorian distribution centres at -$25m.

The losses are expected to rise as the stores are restocked but they are also lowered than feared at -0.8% of 2Q25 sales to date, offsetting only marginally the robust October EGM trading update.

Jarden reduces FY25 EPS forecast by -0.4%. No change to the Neutral rating or $5 target price.

FORECAST
Jarden forecasts a full year FY25 dividend of 20.00 cents and EPS of 26.20 cents.
Jarden forecasts a full year FY26 dividend of 21.00 cents and EPS of 29.40 cents.
Access Extra Coverage Research History >

EDV STOCK CHART

FNArena News on EDV

1
Rudi’s View: Banks, WiseTech, Redox & Integral Diagnostics

Dec 19 2024 - Rudi's View
2
Australian Broker Call *Extra* Edition – Dec 16, 2024

Dec 16 2024 - Daily Market Reports
3
Rudi’s View: Best Buys & Smaller Cap Favourites

Dec 12 2024 - Rudi's View
4
Rudi’s View: In Santa We Trust (?)

Dec 05 2024 - Rudi's View
5
Metcash’s Earnings Geared To Housing Recovery

Dec 04 2024 - Australia

Latest Food, Beverages & Tobacco News

1
Collins Foods, The Earnings Comeback Kid?

Dec 05 2024 - Australia
2
Metcash’s Earnings Geared To Housing Recovery

Dec 04 2024 - Australia
3
Coles Wins The Battle, But The War?

Nov 11 2024 - Australia
4
No Quick Fix For Woolworths Margins

Nov 06 2024 - Australia
5
Guzman y Gomez Defying Consumer Squeeze

Oct 15 2024 - Small Caps
6
Coles’ Dividend Attraction Meets ACCC Allegation

Sep 24 2024 - Australia
7
Inghams Group: Cracks Appear In Poultry Duopoly

Aug 29 2024 - Small Caps
8
Endeavour Navigating Choppy Seas

Aug 28 2024 - Australia
9
Collins Foods Looking For M&A Opportunities

Jun 27 2024 - Australia
10
Housing Crunch For Metcash

Jun 26 2024 - Australia