ENDEAVOUR GROUP LIMITED (EDV)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

EDV

EDV - ENDEAVOUR GROUP LIMITED

FNArena Sector : Food, Beverages & Tobacco
Year End: June
GICS Industry Group : Food & Staples Retailing
Debt/EBITDA: 3.89
Index: ASX100 | ASX200 | ASX300 | ALL-ORDS

Endeavour Group operates Australian retail drinks businesses, licensed hotels and associated hospitality and drinks-production assets.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$3.37

23 Jul
2026

-0.080

OPEN

$3.45

-2.32%

HIGH

$3.47

4,408,477

LOW

$3.37

TARGET
$3.079 -8.6% downside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMC . AVG . CKF . COL . DMP . GYG . ING . LRK . MBH . MTS . RFG . SGLLV . SPG . TWE . WOA . WOW . YOW .
FNARENA'S MARKET CONSENSUS FORECASTS
EDV: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 23.8 20.6 xxx
DPS (cps) xxx 18.8 14.2 xxx
EPS Growth xxx - 16.8% - 13.6% xxx
DPS Growth xxx - 13.8% - 24.3% xxx
PE Ratio xxx N/A 16.3 xxx
Dividend Yield xxx N/A 4.2% xxx
Div Pay Ratio(%) xxx 79.0% 69.3% xxx

Dividend yield today if purchased 3 years ago: 3.08%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 5.61

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 12/03 - ex-div 10.80c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx23.8
DPS All xxxxxxxxxxxxxxx18.8
Sales/Revenue xxxxxxxxxxxxxxx12,058.0 M
Book Value Per Share xxxxxxxxxxxxxxx214.1
Net Operating Cash Flow xxxxxxxxxxxxxxx1,152.0 M
Net Profit Margin xxxxxxxxxxxxxxx3.53 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx11.20 %
Return on Invested Capital xxxxxxxxxxxxxxx4.54 %
Return on Assets xxxxxxxxxxxxxxx3.62 %
Return on Equity xxxxxxxxxxxxxxx11.20 %
Return on Total Capital xxxxxxxxxxxxxxx9.02 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx460.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx350 M
Long Term Debt xxxxxxxxxxxxxxx5,467 M
Total Debt xxxxxxxxxxxxxxx5,817 M
Goodwill - Gross xxxxxxxxxxxxxxx1,813 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx318 M
Price To Book Value xxxxxxxxxxxxxxx1.87

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx334.0 M
Capex % of Sales xxxxxxxxxxxxxxx2.77 %
Cost of Goods Sold xxxxxxxxxxxxxxx7,832 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx3,347 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx31 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

-0.1

No. Of Recommendations

7
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgan Stanley

xx/xx/xxxx

5

xxxxxxxxx xx xxxxxxxxxxx xxxx xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

5

xxxxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

29/05/2026

3

Hold

$2.80

-16.91%

Management highlighted at the Endeavour Group Investor Day the view around the current operating business model as being far too complicated and bureaucratic. A cost reduction of $300m is targeted for by FY29 including $100m in FY27, Morgans highlights.

Changes include "right-sizing" labour, better productivity, simplification of processes and streamlining supply chains.

The dividend payout ratio has been changed to a 50%-75% payout from 70%-75% for better funding optionality. Management is also selling the non-core winery and vineyard assets which opens up the capacity to focus on high-performing brands.

EPS forecasts are tweaked lower with the target price downgraded to $2.80 from $3.30. A Hold rating is retained.

FORECAST
Morgans forecasts a full year FY26 dividend of 14.00 cents and EPS of 21.00 cents.
Morgans forecasts a full year FY27 dividend of 13.00 cents and EPS of 21.00 cents.

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

4

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

13/07/2026

4

Underweight

$3.10

-8.01%

Jarden maintains an Underweight rating for Endeavour Group with a $3.10 target price following an analysis of major state budgets and corporate gaming updates.

Recent fiscal projections point to a stable outlook for electronic gaming machines, indicating a positive multi-year taxation revenue trajectory across Queensland and New South Wales.

The analyst notes near-term tracking data from Victoria and Queensland suggest modest downside risk to retail liquor volumes ahead of the upcoming August corporate reporting season.

While the hotel division remains well positioned to expand its market share through targeted portfolio renewals, execution timelines for strategic adjacency opportunities require further corporate clarity.

Jarden remains cautious as softer domestic liquor consumption presents a persistent volume headwind across the core big-box retail network.

FORECAST
Jarden forecasts a full year FY26 dividend of 13.10 cents and EPS of 19.80 cents.
Jarden forecasts a full year FY27 dividend of 11.00 cents and EPS of 20.30 cents.
Access Extra Coverage Research History >

EDV STOCK CHART

FNArena News on EDV

1
Rudi’s View: Pre-August Picks In Resources, Retail & Small Caps

Jul 23 2026 - Rudi's View
2
Rudi’s View: Small Cap Favourites, AI & More

Jul 16 2026 - Rudi's View
3
Supermarkets Behemoths Remain In Focus

Jul 15 2026 - Australia
4
Australian Broker Call *Extra* Edition – Jul 13, 2026

Jul 13 2026 - Daily Market Reports
5
Next Week At A Glance – 13-17 Jul 2026

Jul 10 2026 - Weekly Reports

Latest Food, Beverages & Tobacco News

1
Rudi’s View: Pre-August Picks In Resources, Retail & Small Caps

Jul 23 2026 - Rudi's View
2
Supermarkets Behemoths Remain In Focus

Jul 15 2026 - Australia
3
Margin Pressure Dims Collins Foods’ Outlook

Jul 01 2026 - Small Caps
4
Metcash Negotiating A Tougher FY27 Outlook

Jun 24 2026 - Australia
5
Treasure Chest: Quick Service Restaurants

Jun 24 2026 - Treasure Chest
6
Treasury Wine Heads Back To The Future

Jun 10 2026 - Small Caps
7
Guzman y Gomez Retreats From American Dream

May 27 2026 - Small Caps
8
Woolworths Puts Customers Ahead Of Profit

May 04 2026 - Australia
9
Guzman y Gomez’s Burrito Surprise Bites Shorters

Apr 09 2026 - Small Caps
10
Woolworths Shares Eying Next Move Higher

Dec 23 2025 - Technicals