ENDEAVOUR GROUP LIMITED (EDV)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

EDV

EDV - ENDEAVOUR GROUP LIMITED

FNArena Sector : Food, Beverages & Tobacco
Year End: June
GICS Industry Group : Food & Staples Retailing
Debt/EBITDA: 3.75
Index: ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$4.20

22 Aug
2025

-0.070

OPEN

$4.27

-1.64%

HIGH

$4.27

4,404,701

LOW

$4.18

TARGET
$4.263 1.5% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMC . AVG . BFC . CKF . COL . DMP . GYG . ING . LRK . MBH . MTS . RFG . SGLLV . TSI . TWE . WOA . WOW . YOW .
FNARENA'S MARKET CONSENSUS FORECASTS
EDV: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 28.6 24.4 xxx
DPS (cps) xxx 21.8 18.2 xxx
EPS Growth xxx - 3.2% - 14.7% xxx
DPS Growth xxx 0.0% - 16.4% xxx
PE Ratio xxx N/A 17.0 xxx
Dividend Yield xxx N/A 4.4% xxx
Div Pay Ratio(%) xxx 76.3% 74.7% xxx

Dividend yield today if purchased 3 years ago: 3.01%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 5.27

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 03/09 - ex-div 7.5c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx28.6
DPS All xxxxxxxxxxxxxxx21.8
Sales/Revenue xxxxxxxxxxxxxxx12,309.0 M
Book Value Per Share xxxxxxxxxxxxxxx210.6
Net Operating Cash Flow xxxxxxxxxxxxxxx1,212.0 M
Net Profit Margin xxxxxxxxxxxxxxx4.16 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx13.69 %
Return on Invested Capital xxxxxxxxxxxxxxx5.46 %
Return on Assets xxxxxxxxxxxxxxx4.37 %
Return on Equity xxxxxxxxxxxxxxx13.69 %
Return on Total Capital xxxxxxxxxxxxxxx10.30 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx403.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx368 M
Long Term Debt xxxxxxxxxxxxxxx5,697 M
Total Debt xxxxxxxxxxxxxxx6,065 M
Goodwill - Gross xxxxxxxxxxxxxxx1,808 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx293 M
Price To Book Value xxxxxxxxxxxxxxx2.40

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx419.0 M
Capex % of Sales xxxxxxxxxxxxxxx3.40 %
Cost of Goods Sold xxxxxxxxxxxxxxx8,056 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx3,242 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx45 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

-0.1

No. Of Recommendations

7
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Citi

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

22/07/2025

5

Downgrade to Underperform from Neutral

$3.80

-9.52%

Macquarie highlights a lack of confidence in 2025 continues to be an overhang on consumer spending, but share prices for consumer-related stocks have run ahead of the recovery expected as the RBA lowers interest rates.

Coles Group ((COL)) is a key pick for the broker, alongside Harvey Norman ((HVN)) and Bega Cheese ((BGA)).

Endeavour Group is a key avoid, along with Sigma Healthcare ((SIG)), and the stock is downgraded to Underperform from Neutral.

Target price falls to $3.80 from $4.10 due to an expected longer-term growth rate with uncertainty around a clear strategy and headwinds facing retail sales.

FORECAST
Macquarie forecasts a full year FY25 dividend of 18.50 cents and EPS of 25.00 cents.
Macquarie forecasts a full year FY26 dividend of 19.20 cents and EPS of 26.20 cents.

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

2

xxxxxxx xx xxxxxxxxxx xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxxxx xx xxxxxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

06/08/2025

3

Neutral

$4.20

0%

Endeavour Group's FY25 underlying profit was 1-3% ahead of Jarden's expectations, helped by pre-tax adjustments and a smaller-than-expected 2H earnings (EBIT) decline.

The broker sees leadership change as a positive, anticipating the incoming CEO will begin driving strategic improvements before her official start in January 2026.

The analysts' earnings forecast upgrades reflect a stronger FY25 result, cost savings, and a more rational promotional environment, though retail liquor faces structural headwinds.

Jarden believes Endeavour has solid fundamentals and brand strength, with upside potential tied to execution of a new strategy, expected around March 2026. The broker retains a Neutral rating and a $4.20 target price.

FORECAST
Jarden forecasts a full year FY25 dividend of 18.50 cents and EPS of 24.20 cents.
Jarden forecasts a full year FY26 dividend of 19.00 cents and EPS of 27.00 cents.
Access Extra Coverage Research History >

EDV STOCK CHART

FNArena News on EDV

1
Rudi’s View: BlueScope Steel, IGO, GrainCorp, Pilbara Minerals, Santos & More

Aug 14 2025 - Rudi's View
2
Rudi’s View: AI Updates, Hot Favourites & First August Results

Aug 07 2025 - Rudi's View
3
Australian Broker Call *Extra* Edition – Aug 06, 2025

Aug 06 2025 - Daily Market Reports
4
Rudi’s View: Consumer Stocks, Insurers, Telcos & More

Jul 31 2025 - Rudi's View
5
Weekly Ratings, Targets, Forecast Changes – 25-07-25

Jul 28 2025 - Weekly Reports

Latest Food, Beverages & Tobacco News

1
Treasury’s Transition Turbulence

Jun 26 2025 - Australia
2
Collins Foods’ Finger-Lickin’ Turnaround

Jun 25 2025 - Small Caps
3
Metcash Outlook: Tobacco Sales vs Rate Cuts

Jun 24 2025 - Australia
4
Plenty Of US Headaches For Treasury Wine

Jun 11 2025 - Australia
5
Compare The Pair: Woolworths Versus Coles

May 07 2025 - Feature Stories
6
In Brief: Equity Portfolio, Aristocrat & US Copper

Apr 24 2025 - Weekly Reports
7
Collins Foods’ New European Mix

Apr 24 2025 - Australia
8
Momentum Ongoing For Guzman y Gomez

Apr 11 2025 - Small Caps
9
Sighs Of Relief Post Supermarkets Inquiry

Mar 24 2025 - Australia
10
Risk Off Puts Supermarkets In Focus

Mar 19 2025 - Australia