ENDEAVOUR GROUP LIMITED (EDV)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

EDV

EDV - ENDEAVOUR GROUP LIMITED

FNArena Sector : Food, Beverages & Tobacco
Year End: June
GICS Industry Group : Food & Staples Retailing
Debt/EBITDA: 3.89
Index: ASX100 | ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$3.82

22 Jan
2026

-0.020

OPEN

$3.87

-0.52%

HIGH

$3.91

2,504,502

LOW

$3.82

TARGET
$3.721 -2.6% downside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMC . AVG . CKF . COL . DMP . GYG . ING . LRK . MBH . MTS . RFG . SGLLV . SPG . TWE . WOA . WOW . YOW .
FNARENA'S MARKET CONSENSUS FORECASTS
EDV: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 23.8 22.1 xxx
DPS (cps) xxx 25.1 16.4 xxx
EPS Growth xxx - 16.8% - 7.2% xxx
DPS Growth xxx 15.2% - 34.7% xxx
PE Ratio xxx N/A 17.1 xxx
Dividend Yield xxx N/A 4.3% xxx
Div Pay Ratio(%) xxx 105.5% 74.3% xxx

Dividend yield today if purchased 3 years ago: 3.88%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 6.64

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 07/03 - ex-div 12.50c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx23.8
DPS All xxxxxxxxxxxxxxx25.1
Sales/Revenue xxxxxxxxxxxxxxx12,058.0 M
Book Value Per Share xxxxxxxxxxxxxxx214.1
Net Operating Cash Flow xxxxxxxxxxxxxxx1,152.0 M
Net Profit Margin xxxxxxxxxxxxxxx3.53 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx11.20 %
Return on Invested Capital xxxxxxxxxxxxxxx4.54 %
Return on Assets xxxxxxxxxxxxxxx3.62 %
Return on Equity xxxxxxxxxxxxxxx11.20 %
Return on Total Capital xxxxxxxxxxxxxxx9.02 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx460.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx350 M
Long Term Debt xxxxxxxxxxxxxxx5,467 M
Total Debt xxxxxxxxxxxxxxx5,817 M
Goodwill - Gross xxxxxxxxxxxxxxx1,813 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx318 M
Price To Book Value xxxxxxxxxxxxxxx1.87

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx334.0 M
Capex % of Sales xxxxxxxxxxxxxxx2.77 %
Cost of Goods Sold xxxxxxxxxxxxxxx7,832 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx3,347 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx31 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.1

No. Of Recommendations

7
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

5

xxxxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

4

xxxxxxxxx xx xxxxxxx xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

14/01/2026

1

Buy

$4.00

4.71%

Endeavour Group's 1H26 trading update flagged group EBIT of $555-566m, missing consensus by -5.6% at the midpoint and Bell Potter's forecast by -7.1%.

The weaker outcome was driven by an -85bps decline in retail margins that only partly offsets improving sales momentum, the broker notes. In 2Q26, retail sales improved on increased promotions, while hotels delivered solid growth led by gaming and refurbished venues.

A strategic retail pricing reset under the new CEO supports long-term value and top-line recovery, though near-term earnings downgrades are likely pending clearer execution detail, the broker cautions.

FY26 EPS forecast cut by -19% and FY27 by -9%. Buy retained and target lowered to $4.00 from $4.30.

FORECAST
Bell Potter forecasts a full year FY26 dividend of 15.00 cents and EPS of 21.60 cents.
Bell Potter forecasts a full year FY27 dividend of 19.00 cents and EPS of 25.50 cents.

Citi

xx/xx/xxxx

1

xxxxxxx xx xxx xxxx xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

14/01/2026

4

Downgrade to Underweight from Neutral

$3.30

-13.61%

Endeavour Group served up weaker than expected 1H26 earnings guidance with EBIT down around -6% y/y with Jarden highlighting retail sales rose 0.6% y/y or 2.2% including cycling of strikes in response to around -$11m in price changes in 2Q26 and a cut in retail gross margin.

Hotels remain the upbeat segment with growth in gaming machine spending nationally. The weather in January is expected to drive further strength, the analyst notes.

The broker continues to like the business and sees it as a quality operator against a challenging macro backdrop, cutting earnings forecasts to align with the guidance downgrade, including management's comments on price discounting on margins.

Target price is lowered to $3.30 from $3.60 with a downgrade in the rating to Underweight from Neutral.

FORECAST
Jarden forecasts a full year FY26 EPS of 21.40 cents.
Jarden forecasts a full year FY27 EPS of 23.80 cents.
Access Extra Coverage Research History >

EDV STOCK CHART

FNArena News on EDV

1
Rudi’s View: Key Picks & Sector Favourites

Jan 22 2026 - Rudi's View
2
Weekly Ratings, Targets, Forecast Changes – 16-01-26

Jan 19 2026 - Weekly Reports
3
In Case You Missed It – BC Extra Upgrades & Downgrades – 16-01-26

Jan 16 2026 - Weekly Reports
4
Rudi’s View: Pre-February Top Picks & Favourites

Jan 15 2026 - Rudi's View
5
Australian Broker Call *Extra* Edition – Jan 15, 2026

Jan 15 2026 - Daily Market Reports

Latest Food, Beverages & Tobacco News

1
Woolworths Shares Eying Next Move Higher

Dec 23 2025 - Technicals
2
Collins Foods Disappoints With Cautious Upgrade

Dec 05 2025 - Australia
3
Better Start For Metcash

Dec 04 2025 - Australia
4
Enthusiasm For Treasury Wine Runs Dry

Oct 15 2025 - Australia
5
Hardware Horizon Brightens For Metcash

Sep 12 2025 - Australia
6
Coles Does It Better, Woolworths De-Rated

Sep 08 2025 - Feature Stories
7
Treasury’s Transition Turbulence

Jun 26 2025 - Australia
8
Collins Foods’ Finger-Lickin’ Turnaround

Jun 25 2025 - Small Caps
9
Metcash Outlook: Tobacco Sales vs Rate Cuts

Jun 24 2025 - Australia
10
Plenty Of US Headaches For Treasury Wine

Jun 11 2025 - Australia