WOOLWORTHS GROUP LIMITED (WOW)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

WOW - WOOLWORTHS GROUP LIMITED

FNArena Sector : Food, Beverages & Tobacco
Year End: June
GICS Industry Group : Food & Staples Retailing
Debt/EBITDA: 4.09
Index: ASX20 | ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS

Woolworths Group is an Australian supermarket chain with nearly one thousand outlets. The group also includes the Big W brand and liquor outlets Dan Murphy's, BWS and Cellarmasters. The company has been listed since July 1993.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$32.99

07 Oct
2024

0.010

OPEN

$32.92

0.03%

HIGH

$33.14

798,448

LOW

$32.87

TARGET
$37.075 12.4% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMC . AVG . BFC . CKF . COL . DMP . E33 . EDV . GDA . GYG . ING . LRK . MBH . MTS . RFG . SGLLV . TSI . TWE . WOA . YOW .
FNARENA'S MARKET CONSENSUS FORECASTS
WOW: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 8.9 140.7 xxx
DPS (cps) xxx 144.0 103.0 xxx
EPS Growth xxx - 93.4% 100.0% xxx
DPS Growth xxx 38.5% - 28.5% xxx
PE Ratio xxx N/A 23.4 xxx
Dividend Yield xxx N/A 3.1% xxx
Div Pay Ratio(%) xxx 1627.1% 73.2% xxx

Dividend yield today if purchased 3 years ago: 3.63%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

4.38

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 03/09 - ex-div 97c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx8.9
DPS All xxxxxxxxxxxxxxx144.0
Sales/Revenue xxxxxxxxxxxxxxx67,922.0 M
Book Value Per Share xxxxxxxxxxxxxxx443.4
Net Operating Cash Flow xxxxxxxxxxxxxxx4,395.0 M
Net Profit Margin xxxxxxxxxxxxxxx0.16 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx1.83 %
Return on Invested Capital xxxxxxxxxxxxxxx0.54 %
Return on Assets xxxxxxxxxxxxxxx0.30 %
Return on Equity xxxxxxxxxxxxxxx1.83 %
Return on Total Capital xxxxxxxxxxxxxxx5.86 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx675.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx2,311 M
Long Term Debt xxxxxxxxxxxxxxx14,411 M
Total Debt xxxxxxxxxxxxxxx16,722 M
Goodwill - Gross xxxxxxxxxxxxxxx4,017 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx1,298 M
Price To Book Value xxxxxxxxxxxxxxx7.62

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx2,548.0 M
Capex % of Sales xxxxxxxxxxxxxxx3.75 %
Cost of Goods Sold xxxxxxxxxxxxxxx49,370 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx17,246 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx678 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.3

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

29/08/2024

1

Overweight

$38.00

15.19%

At first glance, the FY24 Woolworths Group results were broadly as expected, driven by Australian food, including margin expansion and cost controls.

Morgan Stanley gleans further excerpts on the Woolworths Group conference call.

Australian food sales improved in 4Q post resolution of problems in 3Q, including shelf space availability, media attention, Australia day etc.

The incoming CEO is going to concentrate on "getting the basics right", including improved service, higher basket size and growing adjacencies.

Competition remains tough from Coles Group ((COL)) and Aldi with the consumer continuing to trade down.

Management will focus on costs. In FY25 capex guidance is increasing to improve renewal spend with the supply chain transition at a peak and management moving to opex from capex.

Overweight rating. Target revised to $38 from $37. Industry View: In-line.

FORECAST
Morgan Stanley forecasts a full year FY25 EPS of 146.00 cents.
Morgan Stanley forecasts a full year FY26 EPS of 166.00 cents.

Ord Minnett

xx/xx/xxxx

3

xxxxxxxxx xx xxxx xxxx xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Goldman Sachs

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

01/10/2024

2

Overweight

$38.60

17.01%

Jarden observes the ACCC Interim grocery report with a final report expected on Feb 28, 2025, and does not anticipate any major negative regulatory changes to result.

The analyst does envisage three likely recommendations including a "mandatory price establishment period" before prices can be promoted; rules around land-banking, and improved transparency on suppler engagement.

Jarden remains positive in the grocery sector with a preference for Woolworths Group over Metcash ((MTS) and Coles Group ((COL)).

No change to Overweight rating and $38.60 target price.

FORECAST
Jarden forecasts a full year FY25 dividend of 114.00 cents and EPS of 151.10 cents.
Jarden forecasts a full year FY26 dividend of 127.00 cents and EPS of 168.20 cents.

WOW STOCK CHART