AUSTRALIAN UNITY OFFICE FUND (AOF)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

AOF - AUSTRALIAN UNITY OFFICE FUND

FNArena Sector : REITs
Year End: June
GICS Industry Group : Real Estate
Debt/EBITDA: 0
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.25

25 Jul
2024

-0.005

OPEN

$1.26

-0.40%

HIGH

$1.26

114,695

LOW

$1.24

TARGET
$1.37 9.6% upside
Franking for last dividend paid out: 0%
OTHER COMPANIES IN THE SAME SECTOR
ABG . ARF . ASK . BWP . CDP . CDP . CHC . CIP . CLW . COF . CQE . CQR . DXC . DXI . DXS . ECF . GDF . GDI . HCW . HDN . NSR . PLG . REP . RFF . RGN . SCG . TGP . URW . VCX . WOT . WPR .
FNARENA'S MARKET CONSENSUS FORECASTS
AOF: 1
Title FY22
Actual
FY23
Actual
FY24
Forecast
FY25
Forecast
EPS (cps) xxx - 2.7 N/A xxx
DPS (cps) xxx 32.5 9.6 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A - 70.5% xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 7.6% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 13.83%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

25.79

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 28/12 - ex-div 1.5c (franking 0%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx-2.7
DPS All xxxxxxxxxxxxxxx32.5
Sales/Revenue xxxxxxxxxxxxxxx31.6 M
Book Value Per Share xxxxxxxxxxxxxxx190.8
Net Operating Cash Flow xxxxxxxxxxxxxxx15.5 M
Net Profit Margin xxxxxxxxxxxxxxx-14.04 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx-1.30 %
Return on Invested Capital xxxxxxxxxxxxxxx-1.04 %
Return on Assets xxxxxxxxxxxxxxx-0.97 %
Return on Equity xxxxxxxxxxxxxxx-1.30 %
Return on Total Capital xxxxxxxxxxxxxxx3.44 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-3.1 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx0 M
Long Term Debt xxxxxxxxxxxxxxx0 M
Total Debt xxxxxxxxxxxxxxx0 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx44 M
Price To Book Value xxxxxxxxxxxxxxx0.68

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx0.0 M
Capex % of Sales xxxxxxxxxxxxxxx0.00 %
Cost of Goods Sold xxxxxxxxxxxxxxx14 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx3 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx313 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

15/07/2024

2

Downgrade to Accumulate from Buy

$1.37

9.60%

Ord Minnett notes Australian Unity Office Fund announced a contract to sell 2-10 Valentine Ave, Parramatta for $80.5m, which is circa -15% below the December 2023 valuation and -6% below the draft June 2024 valuation.

The broker considers this to be a reasonable result as Parramatta has a 24% vacancy rate.

Following the settlement of this sale and the earlier sale of 96 York Street, Beenleigh, Ord Minnett lowers the target price to $1.37 from $1.45.

Australian Unity Office Fund retains two assets valued at around $97m as of December 2023, down from eight assets two years ago and the analyst expects it may eventually wind up the fund, subject to approval. 

The rating is downgraded to Accumulate from Buy.

FORECAST
Ord Minnett forecasts a full year FY24 dividend of 9.60 cents.
Ord Minnett forecasts a full year FY25 dividend of 2.60 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

23/04/2024

1

Buy

$1.55

24.00%

In Australian Unity Office Fund's fifth divestment since June 2022, notes Moelis, 150 Charlotte St has been sold for $64.5m, a 4% premium to December's book value.

Following settlement, the analyst expects a net cash position of around $60m by June 2025.

This sale suggests to the broker the REIT no longer requires a debt facility, thereby allowing management to close the hedge book, which is currently in the money with a net present value of circa $2.1m.

The broker's Buy rating is maintained and the target price increases to $1.55 from $1.47. It's felt the share price is attractive given potential for further near-term divestments at around book value.

FORECAST
Moelis forecasts a full year FY24 dividend of 5.80 cents and EPS of 7.50 cents.
Moelis forecasts a full year FY25 dividend of 2.90 cents and EPS of 3.50 cents.

AOF STOCK CHART