CENTURIA OFFICE REIT (COF)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

COF - CENTURIA OFFICE REIT

FNArena Sector : REITs
Year End: June
GICS Industry Group : Real Estate
Debt/EBITDA: 9.7
Index: ASX300 | ALL-ORDS

Centuria Office is a real estate investment trust with assets consisting solely of commercial office properties. It has been listed since 2014.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.235

22 Oct
2024

0.005

OPEN

$1.22

0.41%

HIGH

$1.25

1,147,852

LOW

$1.22

TARGET
$1.273 3.0% upside
OTHER COMPANIES IN THE SAME SECTOR
ABG . AOF . ARF . ASK . BWP . CDP . CDP . CHC . CIP . CLW . CQE . CQR . DXC . DXI . DXS . ECF . GDF . GDI . HCW . HDN . NSR . PLG . REP . RFF . RGN . SCG . TGP . URW . VCX . WOT . WPR .
FNARENA'S MARKET CONSENSUS FORECASTS
COF: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx - 28.3 12.5 xxx
DPS (cps) xxx 12.0 10.6 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx - 14.9% - 11.9% xxx
PE Ratio xxx N/A 9.7 xxx
Dividend Yield xxx N/A 8.7% xxx
Div Pay Ratio(%) xxx N/A 84.4% xxx

Dividend yield today if purchased 3 years ago: 4.92%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 9.88

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 27/09 - (franking ex-di

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx-28.3
DPS All xxxxxxxxxxxxxxx12.0
Sales/Revenue xxxxxxxxxxxxxxx161.6 M
Book Value Per Share xxxxxxxxxxxxxxx180.1
Net Operating Cash Flow xxxxxxxxxxxxxxx63.8 M
Net Profit Margin xxxxxxxxxxxxxxx-104.43 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx-14.11 %
Return on Invested Capital xxxxxxxxxxxxxxx-8.08 %
Return on Assets xxxxxxxxxxxxxxx-7.87 %
Return on Equity xxxxxxxxxxxxxxx-14.11 %
Return on Total Capital xxxxxxxxxxxxxxx4.23 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-11.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx0 M
Long Term Debt xxxxxxxxxxxxxxx857 M
Total Debt xxxxxxxxxxxxxxx857 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx17 M
Price To Book Value xxxxxxxxxxxxxxx0.61

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx0.0 M
Capex % of Sales xxxxxxxxxxxxxxx0.00 %
Cost of Goods Sold xxxxxxxxxxxxxxx63 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx11 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx1,950 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

-0.3

No. Of Recommendations

4
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgan Stanley

xx/xx/xxxx

5

xxxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

3

xxxxxxxxx xx xxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

19/08/2024

3

Hold

$1.25

1.21%

Centuria Office REIT's FY24 funds from operations (FFO) aligned with forecasts by Bell Potter and consensus.

While new FY25 guidance for FFO of 11.8cpu and a dividend of 10.1cpu missed consensus by -12%, the analyst believes these numbers are predicated on conservative assumptions.

As gearing of 41.3% still sits above management's targeted range of 25-35%, the broker suggests ongoing divestment of assets will be required in FY25.

The Hold rating is retained, and the target slips to $1.25 from $1.30.

FORECAST
Bell Potter forecasts a full year FY25 dividend of 10.10 cents.
Bell Potter forecasts a full year FY26 dividend of 10.50 cents.

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

(xx/xx/xxxx)

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

20/08/2024

4

Underweight

$1.20

-2.83%

Centuria Office REIT's FY24 result broadly met forecasts but FY25 guidance proved a big miss on consensus forecasts. 

Jarden observes issues with existing and near-term vacancy in non-CBD office markets and expects asset sales may be the solution to rising gearing pressures.

While the company is trading -31% below net tangible assets, the broker says office risks suggests dynamics have not yet bottomed.

Underweight rating and $1.20 target price retained.

FORECAST
Jarden forecasts a full year FY25 dividend of 11.70 cents and EPS of 13.50 cents.
Jarden forecasts a full year FY26 EPS of 14.10 cents.
Access Extra Coverage Research History >

COF STOCK CHART

FNArena News on COF

1
Australian Broker Call *Extra* Edition – Aug 27, 2024

Aug 27 2024 - Daily Market Reports
2
Weekly Ratings, Targets, Forecast Changes – 23-08-24

Aug 26 2024 - Weekly Reports
3
Australian Broker Call *Extra* Edition – Aug 20, 2024

Aug 20 2024 - Daily Market Reports
4
FNArena Corporate Results Monitor – 16-08-2024

Aug 16 2024 - Australia
5
Pros & Cons Of Discounted A-REITs

Jul 16 2024 - Feature Stories

Latest REITs News

1
Australian Listed Real Estate Tables – 21-10-2024

Oct 21 2024 - Weekly Reports
2
Australian Listed Real Estate Tables – 14-10-2024

Oct 14 2024 - Weekly Reports
3
The Case For Charter Hall

Oct 07 2024 - Australia
4
Australian Listed Real Estate Tables – 07-10-2024

Oct 07 2024 - Weekly Reports
5
Australian Listed Real Estate Tables – 30-09-2024

Sep 30 2024 - Weekly Reports
6
Australian Listed Real Estate Tables – 23-09-2024

Sep 23 2024 - Weekly Reports
7
Australian Listed Real Estate Tables – 16-09-2024

Sep 16 2024 - Weekly Reports
8
Australian Listed Real Estate Tables – 09-09-2024

Sep 09 2024 - Weekly Reports
9
Australian Listed Real Estate Tables – 02-09-2024

Sep 02 2024 - Weekly Reports
10
Australian Listed Real Estate Tables – 26-08-2024

Aug 26 2024 - Weekly Reports