ENDEAVOUR GROUP LIMITED (EDV)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

EDV

EDV - ENDEAVOUR GROUP LIMITED

FNArena Sector : Food, Beverages & Tobacco
Year End: June
GICS Industry Group : Food & Staples Retailing
Debt/EBITDA: 3.89
Index: ASX100 | ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$3.81

11 Feb
2026

0.040

OPEN

$3.75

1.06%

HIGH

$3.81

2,917,127

LOW

$3.73

TARGET
$3.721 -2.3% downside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMC . AVG . CKF . COL . DMP . GYG . ING . LRK . MBH . MTS . RFG . SGLLV . SPG . TWE . WOA . WOW . YOW .
FNARENA'S MARKET CONSENSUS FORECASTS
EDV: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx 23.8 22.1 xxx
DPS (cps) xxx 25.1 16.4 xxx
EPS Growth xxx - 16.8% - 7.2% xxx
DPS Growth xxx 15.2% - 34.7% xxx
PE Ratio xxx N/A 17.3 xxx
Dividend Yield xxx N/A 4.3% xxx
Div Pay Ratio(%) xxx 105.5% 74.3% xxx

Dividend yield today if purchased 3 years ago: 3.54%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

6.57

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 07/03 - ex-div 12.50c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic 18.324.927.629.528.623.8
DPS All 0.07.020.221.821.825.1
Sales/Revenue 10,624.0 M11,595.0 M11,597.0 M11,884.0 M12,309.0 M12,058.0 M
Book Value Per Share -189.2199.3207.1210.6214.1
Net Operating Cash Flow 1,033.0 M1,114.0 M953.0 M769.0 M1,212.0 M1,152.0 M
Net Profit Margin 3.09 %3.84 %4.27 %4.45 %4.16 %3.53 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed --14.23 %14.54 %13.69 %11.20 %
Return on Invested Capital --6.52 %5.97 %5.46 %4.54 %
Return on Assets --4.58 %4.70 %4.37 %3.62 %
Return on Equity --14.23 %14.54 %13.69 %11.20 %
Return on Total Capital --9.95 %10.48 %10.30 %9.02 %
Free Cash Flow ex dividends 745.0 M828.0 M367.0 M-33.0 M403.0 M460.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt -2,143 M435 M522 M368 M350 M
Long Term Debt -3,350 M4,883 M5,566 M5,697 M5,467 M
Total Debt -5,493 M5,318 M6,088 M6,065 M5,817 M
Goodwill - Gross -1,714 M1,743 M1,783 M1,808 M1,813 M
Cash & Equivalents - Generic -437 M294 M290 M293 M318 M
Price To Book Value -3.223.743.032.401.87

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex 288.0 M279.0 M285.0 M408.0 M419.0 M334.0 M
Capex % of Sales 2.71 %2.41 %2.46 %3.43 %3.40 %2.77 %
Cost of Goods Sold -7,928 M7,967 M7,864 M8,056 M7,832 M
Selling, General & Admin. Exp & Other 9,452 M2,801 M2,746 M3,041 M3,242 M3,347 M
Research & Development ------
Investments - Total -89 M68 M71 M45 M31 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.1

No. Of Recommendations

7
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

5

xxxxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

4

xxxxxxxxx xx xxxxxxx xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

14/01/2026

1

Buy

$4.00

4.99%

Endeavour Group's 1H26 trading update flagged group EBIT of $555-566m, missing consensus by -5.6% at the midpoint and Bell Potter's forecast by -7.1%.

The weaker outcome was driven by an -85bps decline in retail margins that only partly offsets improving sales momentum, the broker notes. In 2Q26, retail sales improved on increased promotions, while hotels delivered solid growth led by gaming and refurbished venues.

A strategic retail pricing reset under the new CEO supports long-term value and top-line recovery, though near-term earnings downgrades are likely pending clearer execution detail, the broker cautions.

FY26 EPS forecast cut by -19% and FY27 by -9%. Buy retained and target lowered to $4.00 from $4.30.

FORECAST
Bell Potter forecasts a full year FY26 dividend of 15.00 cents and EPS of 21.60 cents.
Bell Potter forecasts a full year FY27 dividend of 19.00 cents and EPS of 25.50 cents.

Citi

xx/xx/xxxx

1

xxxxxxx xx xxx xxxx xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

05/02/2026

4

Underweight

$3.20

-16.01%

Jarden's FMCG survey results were most positive for Woolworths Group ((WOW)) but Coles Group ((COL)) is still widely expected to outperform in 2026, a view the broker sees as increasingly at risk.

Overall sentiment was more pessimistic than expected, reflecting regulatory risk, easing inflation and more value-conscious consumers amid heightened competition.

The broker favours FMCG and category leaders, while flagging pricing risks for Coles and Endeavour Group in 2H26. 

Underweight rating for Endeavour. Target price $3.20.

FORECAST
Jarden forecasts a full year FY26 EPS of 21.40 cents.
Jarden forecasts a full year FY27 EPS of 23.80 cents.

EDV STOCK CHART