PANTORO GOLD LIMITED (PNR)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

PNR

PNR - PANTORO GOLD LIMITED

FNArena Sector : Gold & Silver
Year End: June
GICS Industry Group : Materials
Debt/EBITDA: 2.46
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$3.09

02 Jul
2025

0.010

OPEN

$3.06

0.32%

HIGH

$3.13

1,949,414

LOW

$3.03

TARGET
$2.675 -13.4% downside
OTHER COMPANIES IN THE SAME SECTOR
A1M . AAM . AAR . ADT . ALK . AMI . ASL . AUC . AUE . BC8 . BEZ . BGL . BTR . CEL . CMM . CNB . CVV . CY5 . CYL . EMR . EVN . EVR . FFM . FFM . GGP . GMD . GOR . GPR . HGO . HRZ . IGO . KCN . KGL . MAU . MEI . MEK . MM8 . MML . NEM . NST . NVA . OBM . PDI . PRU . RMS . RRL . RSG . RXL . RXR . SBM . SMI . SPR . STM . STN . SVL . TBR . TCG . TRE . TTM . USL . VAU . WAF . WGX . WIA . WMX .
FNARENA'S MARKET CONSENSUS FORECASTS
PNR: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx - 15.9 3.4 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 92.6 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx-15.9
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx229.4 M
Book Value Per Share xxxxxxxxxxxxxxx108.9
Net Operating Cash Flow xxxxxxxxxxxxxxx-0.6 M
Net Profit Margin xxxxxxxxxxxxxxx-21.49 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx-13.12 %
Return on Invested Capital xxxxxxxxxxxxxxx-12.26 %
Return on Assets xxxxxxxxxxxxxxx-9.17 %
Return on Equity xxxxxxxxxxxxxxx-13.12 %
Return on Total Capital xxxxxxxxxxxxxxx-13.81 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-37.4 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx27 M
Long Term Debt xxxxxxxxxxxxxxx29 M
Total Debt xxxxxxxxxxxxxxx56 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx98 M
Price To Book Value xxxxxxxxxxxxxxx1.50

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx40.7 M
Capex % of Sales xxxxxxxxxxxxxxx17.75 %
Cost of Goods Sold xxxxxxxxxxxxxxx282 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx9 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

1

xxxxxxxxxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

29/04/2025

5

Downgrade to Sell from Hold

$2.30

-25.57%

Pantoro reported March quarter gold production of 18,334oz at a cost (AISC) of $2,427/oz, missing Bell Potter's forecast of 20,505oz.

Production guidance of 23,000oz plus or minus 10% was also missed, mainly due to delays at Scotia Underground, explains the broker.

First ore was produced from the Princess Royal open pit ahead of the analysts' expectations, and cost control remained strong, with free cash flow generation lifting cash and bullion holdings to $132.4m at quarter-end.

Revised guidance for June quarter production of 23-26koz implies to Bell Potter a second FY25 downgrade, with full-year production now expected to reach a maximum of 85koz, down from 90koz previously and 100koz initially.

Bell Potter lowers the rating to Sell from Hold and cuts the target price to $2.30 from $2.40.

FORECAST
Bell Potter forecasts a full year FY25 dividend of 0.00 cents and EPS of 4.00 cents.
Bell Potter forecasts a full year FY26 dividend of 0.00 cents and EPS of 55.10 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

3

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Canaccord Genuity

01/05/2025

1

Speculative Buy

$3.82

23.62%

Canaccord Genuity's observation is Pantoro Gold's 3Q25 production of 18.3koz missed guidance and estimates, down –6% quarter-on-quarter, with all-in-sustaining-costs (AISC) of $2,427/oz above forecast due to lower production and delayed stoping at Scotia Underground.

Cash and bullion rose by $13m to $132m, below expectations due to lower revenue and higher growth expenditure.

Management's FY25 production guidance of 90koz, plus or minus 5% remains, but the company is tracking toward the low end, requiring 26koz in the June quarter to meet guidance, the analyst explains.

Canaccord Genuity revises FY25 forecast to 84koz at AISC of $2,280/oz and lowers FY25 free cash flow estimate by –26% to $86m. Target price cut to $3.82 from $3.91. Speculative Buy rating maintained.

FORECAST
Canaccord Genuity forecasts a full year FY25 dividend of 0.00 cents and EPS of 2.10 cents.
Canaccord Genuity forecasts a full year FY26 dividend of 0.00 cents and EPS of 4.40 cents.

Petra Capital

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Extra Coverage Research History >

PNR STOCK CHART

FNArena News on PNR

1
Weekly Ratings, Targets, Forecast Changes – 02-05-25

May 05 2025 - Weekly Reports
2
Australian Broker Call *Extra* Edition – May 01, 2025

May 01 2025 - Daily Market Reports
3
Australian Broker Call *Extra* Edition – Apr 30, 2025

Apr 30 2025 - Daily Market Reports
4
Australian Broker Call *Extra* Edition – Apr 14, 2025

Apr 14 2025 - Daily Market Reports
5
Weekly Ratings, Targets, Forecast Changes – 11-04-25

Apr 14 2025 - Weekly Reports

Latest Gold & Silver News

1
Evolution’s Pullback An Opportunity?

Jul 01 2025 - Technicals
2
Silver Is On the Move

Jun 10 2025 - Technicals
3
De Grey Offsets Northern Star’s Production Doubt

May 05 2025 - Commodities
4
Evolution Mining Outperforming, Too Much

Apr 17 2025 - Australia
5
Favourite ASX-Gold Exposures

Apr 09 2025 - Commodities
6
The Risk For Gold Heading Into A Tariff Storm

Mar 26 2025 - Technicals
7
Northern Star Has Broken Out

Mar 18 2025 - Technicals
8
Gold Miners On The Rise

Mar 11 2025 - Technicals
9
Unlocking Vault’s Golden Potential

Nov 14 2024 - Commodities
10
What Went Wrong With Newmont?

Nov 05 2024 - Australia