VAULT MINERALS LIMITED (VAU)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

VAU

VAU - VAULT MINERALS LIMITED

FNArena Sector : Gold & Silver
Year End: June
GICS Industry Group : Materials
Debt/EBITDA: 0.16
Index: ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.54

29 Aug
2025

0.010

OPEN

$0.54

1.89%

HIGH

$0.54

38,028,963

LOW

$0.52

TARGET
$0.60 11.1% upside
OTHER COMPANIES IN THE SAME SECTOR
A1M . AAM . AAR . ADT . ALK . AMI . ASL . AUC . AUE . BC8 . BEZ . BGL . BTR . CEL . CMM . CNB . CVV . CY5 . CYL . EMR . EVN . EVR . FFM . FFM . GGP . GMD . GOR . GPR . HGO . HRZ . IGO . KCN . KGL . MAU . MEI . MEK . MM8 . MML . NEM . NST . NVA . OBM . PDI . PNR . PRU . RMS . RRL . RSG . RXL . RXR . SBM . SMI . STM . STN . SVL . TBR . TCG . TRE . TTM . USL . WAF . WGX . WIA . WMX .
FNARENA'S MARKET CONSENSUS FORECASTS
VAU: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx 3.5 4.4 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A 26.4% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 12.3 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

N/A

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx3.5
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx1,432.1 M
Book Value Per Share xxxxxxxxxxxxxxx29.4
Net Operating Cash Flow xxxxxxxxxxxxxxx539.7 M
Net Profit Margin xxxxxxxxxxxxxxx16.55 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx13.09 %
Return on Invested Capital xxxxxxxxxxxxxxx12.62 %
Return on Assets xxxxxxxxxxxxxxx10.28 %
Return on Equity xxxxxxxxxxxxxxx13.09 %
Return on Total Capital xxxxxxxxxxxxxxx13.56 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx253.9 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx41 M
Long Term Debt xxxxxxxxxxxxxxx57 M
Total Debt xxxxxxxxxxxxxxx98 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx674 M
Price To Book Value xxxxxxxxxxxxxxx1.43

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx300.8 M
Capex % of Sales xxxxxxxxxxxxxxx21.00 %
Cost of Goods Sold xxxxxxxxxxxxxxx1,130 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx36 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx2 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

22/08/2025

1

Buy

$0.60

11.11%

There were no surprises in Vault Minerals' FY25 financials, UBS suggests.

Commentary highlights Vault's well funded position allows for the growth and optionality ahead and the Board has approved an on-market buyback of up to 10% of its ordinary shares over the next 12 months.

The market seemed to like this announcement as well as the read-through from the hedge roll off over the next 18 months, which
seemed to UBS to infer FY26 production of 380koz.

The broker expects full FY26 guidance in September but takes the announcement of the buyback as an indication of confidence in cashflows. Buy and 60c target retained.

FORECAST
UBS forecasts a full year FY26 EPS of 6.00 cents.
UBS forecasts a full year FY27 EPS of 9.00 cents.

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

4

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Petra Capital

26/08/2025

1

Buy

$0.79

46.30%

Vault Minerals' FY25 revenue was in line with Petra Capital's forecast, and net profit was a beat. The highlight was on-market share buyback up to 10% of shares over the next 12 months.

The company also announced CEO and MD Luke Tonkin will step down within the next 12 months.

The broker notes the strong balance sheet of $674m cash and no senior debt puts the company in a good position to pursue more capital management and business development initiatives, and also fund organic growth.

Minor changes to forecasts. Buy. Target lifted to 79c from 73c (was 74c on June 4).

FORECAST
Petra Capital forecasts a full year FY26 dividend of 0.00 cents and EPS of 8.90 cents.
Petra Capital forecasts a full year FY27 dividend of 3.00 cents and EPS of 13.30 cents.

Canaccord Genuity

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

VAU STOCK CHART